[SMTRACK] YoY Cumulative Quarter Result on 30-Jun-2010 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 447 1,326 5,702 0 -
PBT -5,380 -1,344 -765 0 -
Tax 0 0 0 0 -
NP -5,380 -1,344 -765 0 -
-
NP to SH -5,369 -1,340 -761 0 -
-
Tax Rate - - - - -
Total Cost 5,827 2,670 6,467 0 -
-
Net Worth 36,246 43,152 37,121 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 36,246 43,152 37,121 0 -
NOSH 226,540 227,118 185,609 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -1,203.58% -101.36% -13.42% 0.00% -
ROE -14.81% -3.11% -2.05% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.20 0.58 3.07 0.00 -
EPS -2.37 -0.59 -0.41 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.19 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.03 0.10 0.43 0.00 -
EPS -0.41 -0.10 -0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.0327 0.0281 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 30/06/11 - -
Price 0.10 0.24 0.295 0.00 -
P/RPS 50.68 41.11 9.60 0.00 -
P/EPS -4.22 -40.68 -71.95 0.00 -
EY -23.70 -2.46 -1.39 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.26 1.47 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 22/07/13 24/08/12 18/08/11 - -
Price 0.115 0.26 0.27 0.00 -
P/RPS 58.28 44.53 8.79 0.00 -
P/EPS -4.85 -44.07 -65.85 0.00 -
EY -20.61 -2.27 -1.52 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.37 1.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment