[PLABS] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 66.69%
YoY- 33.25%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 89,083 93,607 82,400 95,324 40,905 47,557 44,030 12.45%
PBT 2,279 2,410 3,213 3,311 2,501 2,790 2,494 -1.48%
Tax -642 -705 -909 -810 -826 -948 -709 -1.63%
NP 1,637 1,705 2,304 2,501 1,675 1,842 1,785 -1.43%
-
NP to SH 1,409 1,442 2,082 2,232 1,675 1,842 1,785 -3.86%
-
Tax Rate 28.17% 29.25% 28.29% 24.46% 33.03% 33.98% 28.43% -
Total Cost 87,446 91,902 80,096 92,823 39,230 45,715 42,245 12.87%
-
Net Worth 78,133 75,821 74,500 69,931 54,136 50,098 46,233 9.13%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 78,133 75,821 74,500 69,931 54,136 50,098 46,233 9.13%
NOSH 275,213 275,213 275,213 275,213 214,743 214,739 214,739 4.21%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.84% 1.82% 2.80% 2.62% 4.09% 3.87% 4.05% -
ROE 1.80% 1.90% 2.79% 3.19% 3.09% 3.68% 3.86% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 32.37 34.01 29.94 34.64 19.05 22.15 20.50 7.90%
EPS 0.51 0.52 0.76 0.82 0.78 0.86 0.83 -7.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2839 0.2755 0.2707 0.2541 0.2521 0.2333 0.2153 4.71%
Adjusted Per Share Value based on latest NOSH - 275,213
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 32.52 34.17 30.08 34.80 14.93 17.36 16.07 12.45%
EPS 0.51 0.53 0.76 0.81 0.61 0.67 0.65 -3.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2852 0.2768 0.272 0.2553 0.1976 0.1829 0.1688 9.12%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.215 0.18 0.20 0.23 0.18 0.20 0.28 -
P/RPS 0.66 0.53 0.67 0.66 0.94 0.90 1.37 -11.45%
P/EPS 42.00 34.35 26.44 28.36 23.08 23.32 33.68 3.74%
EY 2.38 2.91 3.78 3.53 4.33 4.29 2.97 -3.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.65 0.74 0.91 0.71 0.86 1.30 -8.55%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/09/21 10/08/20 30/08/19 30/08/18 -
Price 0.19 0.18 0.20 0.245 0.27 0.19 0.295 -
P/RPS 0.59 0.53 0.67 0.71 1.42 0.86 1.44 -13.80%
P/EPS 37.11 34.35 26.44 30.21 34.62 22.15 35.49 0.74%
EY 2.69 2.91 3.78 3.31 2.89 4.51 2.82 -0.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.74 0.96 1.07 0.81 1.37 -11.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment