[OCK] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 119.14%
YoY- 22.67%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 324,400 357,247 269,566 229,810 217,193 219,333 213,064 7.25%
PBT 29,905 30,286 22,744 19,523 16,057 17,907 17,535 9.29%
Tax -7,121 -7,240 -4,268 -3,336 -2,261 -3,893 -3,397 13.11%
NP 22,784 23,046 18,476 16,187 13,796 14,014 14,138 8.27%
-
NP to SH 17,843 18,927 15,429 14,099 12,979 12,327 9,351 11.35%
-
Tax Rate 23.81% 23.91% 18.77% 17.09% 14.08% 21.74% 19.37% -
Total Cost 301,616 334,201 251,090 213,623 203,397 205,319 198,926 7.17%
-
Net Worth 729,522 685,550 632,704 579,948 546,386 453,165 409,592 10.08%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 5,286 - - - - - - -
Div Payout % 29.63% - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 729,522 685,550 632,704 579,948 546,386 453,165 409,592 10.08%
NOSH 1,070,559 1,054,693 1,054,507 1,054,452 958,572 871,472 871,472 3.48%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.02% 6.45% 6.85% 7.04% 6.35% 6.39% 6.64% -
ROE 2.45% 2.76% 2.44% 2.43% 2.38% 2.72% 2.28% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 30.68 33.87 25.56 21.79 22.66 25.17 24.45 3.85%
EPS 1.69 1.79 1.46 1.34 1.35 1.41 1.07 7.90%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.65 0.60 0.55 0.57 0.52 0.47 6.60%
Adjusted Per Share Value based on latest NOSH - 1,054,693
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 30.25 33.32 25.14 21.43 20.26 20.45 19.87 7.24%
EPS 1.66 1.77 1.44 1.31 1.21 1.15 0.87 11.35%
DPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6803 0.6393 0.5901 0.5409 0.5096 0.4226 0.382 10.08%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.58 0.40 0.37 0.44 0.56 0.46 0.675 -
P/RPS 1.89 1.18 1.45 2.02 2.47 1.83 2.76 -6.11%
P/EPS 34.37 22.29 25.29 32.91 41.36 32.52 62.91 -9.57%
EY 2.91 4.49 3.95 3.04 2.42 3.08 1.59 10.58%
DY 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.62 0.62 0.80 0.98 0.88 1.44 -8.58%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 29/08/22 27/08/21 27/08/20 28/08/19 28/08/18 -
Price 0.57 0.425 0.415 0.455 0.49 0.59 0.625 -
P/RPS 1.86 1.25 1.62 2.09 2.16 2.34 2.56 -5.18%
P/EPS 33.78 23.68 28.36 34.03 36.19 41.71 58.25 -8.67%
EY 2.96 4.22 3.53 2.94 2.76 2.40 1.72 9.46%
DY 0.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.65 0.69 0.83 0.86 1.13 1.33 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment