[HHRG] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 172.67%
YoY- 38.91%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 57,042 56,197 39,505 53,029 45,377 32,515 11.89%
PBT -492 1,926 1,075 9,960 7,410 5,695 -
Tax 68 -525 -3 -480 -906 -499 -
NP -424 1,401 1,072 9,480 6,504 5,196 -
-
NP to SH -436 1,521 1,140 7,951 5,724 5,029 -
-
Tax Rate - 27.26% 0.28% 4.82% 12.23% 8.76% -
Total Cost 57,466 54,796 38,433 43,549 38,873 27,319 16.02%
-
Net Worth 77,792 80,570 77,175 74,154 43,049 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - 1,029 - - -
Div Payout % - - - 12.95% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 77,792 80,570 77,175 74,154 43,049 0 -
NOSH 308,700 308,700 308,700 205,984 159,442 159,145 14.16%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -0.74% 2.49% 2.71% 17.88% 14.33% 15.98% -
ROE -0.56% 1.89% 1.48% 10.72% 13.30% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 18.48 18.20 12.80 25.74 28.46 20.43 -1.98%
EPS -0.14 0.49 0.37 3.86 3.59 3.16 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.252 0.261 0.25 0.36 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,510
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 5.97 5.88 4.13 5.55 4.75 3.40 11.91%
EPS -0.05 0.16 0.12 0.83 0.60 0.53 -
DPS 0.00 0.00 0.00 0.11 0.00 0.00 -
NAPS 0.0814 0.0843 0.0807 0.0776 0.045 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 - - -
Price 0.185 0.26 0.385 0.67 0.00 0.00 -
P/RPS 1.00 1.43 3.01 2.60 0.00 0.00 -
P/EPS -130.99 52.77 104.25 17.36 0.00 0.00 -
EY -0.76 1.90 0.96 5.76 0.00 0.00 -
DY 0.00 0.00 0.00 0.75 0.00 0.00 -
P/NAPS 0.73 1.00 1.54 1.86 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 10/08/18 09/08/17 29/08/16 24/08/15 27/08/14 - -
Price 0.195 0.285 0.315 0.375 0.49 0.00 -
P/RPS 1.06 1.57 2.46 1.46 1.72 0.00 -
P/EPS -138.07 57.84 85.30 9.72 13.65 0.00 -
EY -0.72 1.73 1.17 10.29 7.33 0.00 -
DY 0.00 0.00 0.00 1.33 0.00 0.00 -
P/NAPS 0.77 1.09 1.26 1.04 1.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment