[LKL] YoY Cumulative Quarter Result on 31-Jul-2018 [#1]

Stock
[LKL] LKL INTERNATIONAL BERHAD
Announcement Date
25-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ- 102.55%
YoY- 103.26%
Quarter Report
Latest QR
Upcoming QR
LKL's Result
LKL's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 34,031 0 9,352 7,769 4,825 11,924 0 -
PBT -494 0 316 67 -912 2,214 0 -
Tax -350 0 -202 -34 0 -587 0 -
NP -844 0 114 33 -912 1,627 0 -
-
NP to SH -828 0 124 28 -859 1,627 0 -
-
Tax Rate - - 63.92% 50.75% - 26.51% - -
Total Cost 34,875 0 9,238 7,736 5,737 10,297 0 -
-
Net Worth 140,510 0 55,743 60,032 60,032 58,140 0 -
Dividend
31/03/22 31/12/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 140,510 0 55,743 60,032 60,032 58,140 0 -
NOSH 958,600 428,800 428,800 428,800 428,800 428,800 315,449 18.12%
Ratio Analysis
31/03/22 31/12/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin -2.48% 0.00% 1.22% 0.42% -18.90% 13.64% 0.00% -
ROE -0.59% 0.00% 0.22% 0.05% -1.43% 2.80% 0.00% -
Per Share
31/03/22 31/12/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 3.63 0.00 2.18 1.81 1.13 2.87 0.00 -
EPS -0.10 0.00 0.03 0.01 -0.20 0.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.00 0.13 0.14 0.14 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 428,800
31/03/22 31/12/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 8.76 0.00 2.41 2.00 1.24 3.07 0.00 -
EPS -0.21 0.00 0.03 0.01 -0.22 0.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3616 0.00 0.1435 0.1545 0.1545 0.1496 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 31/03/22 31/12/20 31/07/19 31/07/18 31/07/17 29/07/16 - -
Price 0.075 0.915 0.105 0.145 0.26 0.275 0.00 -
P/RPS 2.06 0.00 4.81 8.00 23.11 9.58 0.00 -
P/EPS -84.85 0.00 363.10 2,220.57 -129.79 70.19 0.00 -
EY -1.18 0.00 0.28 0.05 -0.77 1.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.81 1.04 1.86 1.96 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 26/05/22 - 23/09/19 25/09/18 26/09/17 27/09/16 - -
Price 0.065 0.00 0.09 0.135 0.23 0.27 0.00 -
P/RPS 1.79 0.00 4.13 7.45 20.44 9.40 0.00 -
P/EPS -73.54 0.00 311.23 2,067.43 -114.81 68.92 0.00 -
EY -1.36 0.00 0.32 0.05 -0.87 1.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.69 0.96 1.64 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment