[LKL] YoY TTM Result on 31-Jul-2018 [#1]

Stock
[LKL] LKL INTERNATIONAL BERHAD
Announcement Date
25-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ- 80.78%
YoY- -110.56%
Quarter Report
Latest QR
Upcoming QR
LKL's Result
LKL's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 59,617 9,620 38,763 32,660 26,794 33,016 10.98%
PBT -48,455 -1,143 -2,639 -223 2,933 4,710 -
Tax -732 44 -140 -161 -988 -1,349 -10.22%
NP -49,187 -1,099 -2,779 -384 1,945 3,361 -
-
NP to SH -48,957 -1,012 -2,404 -211 1,998 3,361 -
-
Tax Rate - - - - 33.69% 28.64% -
Total Cost 108,804 10,719 41,542 33,044 24,849 29,655 25.77%
-
Net Worth 140,510 0 55,743 60,032 60,032 58,405 16.75%
Dividend
31/03/22 31/12/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - - - - 1,500 - -
Div Payout % - - - - 75.12% - -
Equity
31/03/22 31/12/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 140,510 0 55,743 60,032 60,032 58,405 16.75%
NOSH 958,600 428,800 428,800 428,800 428,800 428,800 15.24%
Ratio Analysis
31/03/22 31/12/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin -82.50% -11.42% -7.17% -1.18% 7.26% 10.18% -
ROE -34.84% 0.00% -4.31% -0.35% 3.33% 5.75% -
Per Share
31/03/22 31/12/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 6.36 2.24 9.04 7.62 6.25 7.91 -3.77%
EPS -5.23 -0.24 -0.56 -0.05 0.47 0.81 -
DPS 0.00 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.15 0.00 0.13 0.14 0.14 0.14 1.22%
Adjusted Per Share Value based on latest NOSH - 428,800
31/03/22 31/12/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 15.36 2.48 9.99 8.42 6.90 8.51 10.97%
EPS -12.62 -0.26 -0.62 -0.05 0.51 0.87 -
DPS 0.00 0.00 0.00 0.00 0.39 0.00 -
NAPS 0.3621 0.00 0.1436 0.1547 0.1547 0.1505 16.75%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 31/03/22 31/12/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.075 0.915 0.105 0.145 0.26 0.275 -
P/RPS 1.18 40.79 1.16 1.90 4.16 3.47 -17.32%
P/EPS -1.44 -387.70 -18.73 -294.67 55.80 34.13 -
EY -69.68 -0.26 -5.34 -0.34 1.79 2.93 -
DY 0.00 0.00 0.00 0.00 1.35 0.00 -
P/NAPS 0.50 0.00 0.81 1.04 1.86 1.96 -21.41%
Price Multiplier on Announcement Date
31/03/22 31/12/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 26/05/22 - 23/09/19 25/09/18 26/09/17 - -
Price 0.065 0.00 0.09 0.135 0.23 0.00 -
P/RPS 1.02 0.00 1.00 1.77 3.68 0.00 -
P/EPS -1.24 0.00 -16.05 -274.35 49.36 0.00 -
EY -80.41 0.00 -6.23 -0.36 2.03 0.00 -
DY 0.00 0.00 0.00 0.00 1.52 0.00 -
P/NAPS 0.43 0.00 0.69 0.96 1.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment