[PTRANS] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 100.43%
YoY- 61.19%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 91,876 88,916 82,789 70,398 49,118 59,325 57,361 8.15%
PBT 43,365 41,574 39,702 35,926 15,500 19,658 15,918 18.16%
Tax -7,984 -10,386 -10,576 -9,056 1,255 -652 2,749 -
NP 35,381 31,188 29,126 26,870 16,755 19,006 18,667 11.23%
-
NP to SH 35,369 31,177 29,114 26,859 16,663 18,892 18,579 11.31%
-
Tax Rate 18.41% 24.98% 26.64% 25.21% -8.10% 3.32% -17.27% -
Total Cost 56,495 57,728 53,663 43,528 32,363 40,319 38,694 6.50%
-
Net Worth 671,254 626,542 577,140 486,079 343,302 297,645 245,940 18.19%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 13,730 10,848 10,450 10,155 10,648 3,556 7,657 10.21%
Div Payout % 38.82% 34.80% 35.90% 37.81% 63.90% 18.83% 41.22% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 671,254 626,542 577,140 486,079 343,302 297,645 245,940 18.19%
NOSH 1,114,103 736,649 708,607 645,133 1,422,780 1,422,780 1,317,399 -2.75%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 38.51% 35.08% 35.18% 38.17% 34.11% 32.04% 32.54% -
ROE 5.27% 4.98% 5.04% 5.53% 4.85% 6.35% 7.55% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.36 12.29 12.28 11.09 3.46 4.17 4.49 10.90%
EPS 3.22 4.34 4.45 4.23 1.17 1.33 1.46 14.07%
DPS 1.25 1.50 1.55 1.60 0.75 0.25 0.60 12.99%
NAPS 0.6111 0.8663 0.856 0.7658 0.2418 0.2092 0.1927 21.18%
Adjusted Per Share Value based on latest NOSH - 645,133
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.17 7.91 7.36 6.26 4.37 5.28 5.10 8.16%
EPS 3.15 2.77 2.59 2.39 1.48 1.68 1.65 11.36%
DPS 1.22 0.96 0.93 0.90 0.95 0.32 0.68 10.22%
NAPS 0.5971 0.5573 0.5134 0.4324 0.3054 0.2648 0.2188 18.19%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.705 1.09 0.775 0.63 0.18 0.215 0.255 -
P/RPS 8.43 8.87 6.31 5.68 5.20 5.16 5.67 6.82%
P/EPS 21.89 25.29 17.95 14.89 15.34 16.19 17.52 3.77%
EY 4.57 3.95 5.57 6.72 6.52 6.18 5.71 -3.64%
DY 1.77 1.38 2.00 2.54 4.17 1.16 2.35 -4.60%
P/NAPS 1.15 1.26 0.91 0.82 0.74 1.03 1.32 -2.26%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 19/08/24 16/08/23 16/08/22 19/08/21 19/08/20 22/08/19 07/11/18 -
Price 0.685 1.21 0.85 0.575 0.275 0.195 0.27 -
P/RPS 8.19 9.84 6.92 5.18 7.95 4.68 6.01 5.28%
P/EPS 21.27 28.07 19.68 13.59 23.43 14.69 18.55 2.30%
EY 4.70 3.56 5.08 7.36 4.27 6.81 5.39 -2.25%
DY 1.82 1.24 1.82 2.78 2.73 1.28 2.22 -3.25%
P/NAPS 1.12 1.40 0.99 0.75 1.14 0.93 1.40 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment