[PTRANS] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 123.6%
YoY- 1.68%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 82,789 70,398 49,118 59,325 57,361 55,028 37,929 13.88%
PBT 39,702 35,926 15,500 19,658 15,918 17,455 9,005 28.03%
Tax -10,576 -9,056 1,255 -652 2,749 -3,565 -1,789 34.44%
NP 29,126 26,870 16,755 19,006 18,667 13,890 7,216 26.16%
-
NP to SH 29,114 26,859 16,663 18,892 18,579 13,804 7,163 26.31%
-
Tax Rate 26.64% 25.21% -8.10% 3.32% -17.27% 20.42% 19.87% -
Total Cost 53,663 43,528 32,363 40,319 38,694 41,138 30,713 9.74%
-
Net Worth 577,140 486,079 343,302 297,645 245,940 209,388 130,338 28.13%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 10,450 10,155 10,648 3,556 7,657 5,143 - -
Div Payout % 35.90% 37.81% 63.90% 18.83% 41.22% 37.26% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 577,140 486,079 343,302 297,645 245,940 209,388 130,338 28.13%
NOSH 708,607 645,133 1,422,780 1,422,780 1,317,399 1,142,948 702,254 0.15%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 35.18% 38.17% 34.11% 32.04% 32.54% 25.24% 19.03% -
ROE 5.04% 5.53% 4.85% 6.35% 7.55% 6.59% 5.50% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 12.28 11.09 3.46 4.17 4.49 4.81 5.40 14.66%
EPS 4.45 4.23 1.17 1.33 1.46 1.22 1.02 27.81%
DPS 1.55 1.60 0.75 0.25 0.60 0.45 0.00 -
NAPS 0.856 0.7658 0.2418 0.2092 0.1927 0.1832 0.1856 29.00%
Adjusted Per Share Value based on latest NOSH - 1,422,780
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 7.36 6.26 4.37 5.28 5.10 4.89 3.37 13.89%
EPS 2.59 2.39 1.48 1.68 1.65 1.23 0.64 26.22%
DPS 0.93 0.90 0.95 0.32 0.68 0.46 0.00 -
NAPS 0.5134 0.4324 0.3054 0.2648 0.2188 0.1863 0.1159 28.13%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 - -
Price 0.775 0.63 0.18 0.215 0.255 0.315 0.00 -
P/RPS 6.31 5.68 5.20 5.16 5.67 6.54 0.00 -
P/EPS 17.95 14.89 15.34 16.19 17.52 26.08 0.00 -
EY 5.57 6.72 6.52 6.18 5.71 3.83 0.00 -
DY 2.00 2.54 4.17 1.16 2.35 1.43 0.00 -
P/NAPS 0.91 0.82 0.74 1.03 1.32 1.72 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 16/08/22 19/08/21 19/08/20 22/08/19 07/11/18 24/08/17 30/09/16 -
Price 0.85 0.575 0.275 0.195 0.27 0.32 0.00 -
P/RPS 6.92 5.18 7.95 4.68 6.01 6.65 0.00 -
P/EPS 19.68 13.59 23.43 14.69 18.55 26.50 0.00 -
EY 5.08 7.36 4.27 6.81 5.39 3.77 0.00 -
DY 1.82 2.78 2.73 1.28 2.22 1.41 0.00 -
P/NAPS 0.99 0.75 1.14 0.93 1.40 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment