[ESAFE] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -110.35%
YoY- -158.3%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 60,738 62,648 72,582 58,890 48,610 53,613 53,247 2.21%
PBT -919 2,174 -2,069 4,459 2,398 187 -201 28.80%
Tax -47 -509 -24 -869 -402 -35 -142 -16.81%
NP -966 1,665 -2,093 3,590 1,996 152 -343 18.81%
-
NP to SH -966 1,665 -2,093 3,590 1,996 152 -343 18.81%
-
Tax Rate - 23.41% - 19.49% 16.76% 18.72% - -
Total Cost 61,704 60,983 74,675 55,300 46,614 53,461 53,590 2.37%
-
Net Worth 59,667 60,870 63,276 65,922 63,757 60,389 66,644 -1.82%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 1,924 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 59,667 60,870 63,276 65,922 63,757 60,389 66,644 -1.82%
NOSH 240,593 240,593 240,593 240,593 240,593 240,593 240,593 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -1.59% 2.66% -2.88% 6.10% 4.11% 0.28% -0.64% -
ROE -1.62% 2.74% -3.31% 5.45% 3.13% 0.25% -0.51% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.25 26.04 30.17 24.48 20.20 22.28 22.13 2.22%
EPS -0.40 0.69 -0.87 1.49 0.83 0.06 -0.14 19.10%
DPS 0.00 0.00 0.80 0.00 0.00 0.00 0.00 -
NAPS 0.248 0.253 0.263 0.274 0.265 0.251 0.277 -1.82%
Adjusted Per Share Value based on latest NOSH - 240,593
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.25 26.04 30.17 24.48 20.20 22.28 22.13 2.22%
EPS -0.40 0.69 -0.87 1.49 0.83 0.06 -0.14 19.10%
DPS 0.00 0.00 0.80 0.00 0.00 0.00 0.00 -
NAPS 0.248 0.253 0.263 0.274 0.265 0.251 0.277 -1.82%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.205 0.18 0.21 0.32 0.18 0.20 0.26 -
P/RPS 0.81 0.69 0.70 1.31 0.89 0.90 1.17 -5.93%
P/EPS -51.06 26.01 -24.14 21.45 21.70 316.57 -182.37 -19.10%
EY -1.96 3.84 -4.14 4.66 4.61 0.32 -0.55 23.56%
DY 0.00 0.00 3.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.71 0.80 1.17 0.68 0.80 0.94 -2.05%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 25/08/22 24/08/21 13/08/20 15/08/19 20/08/18 -
Price 0.19 0.22 0.21 0.345 0.24 0.20 0.265 -
P/RPS 0.75 0.84 0.70 1.41 1.19 0.90 1.20 -7.52%
P/EPS -47.32 31.79 -24.14 23.12 28.93 316.57 -185.88 -20.37%
EY -2.11 3.15 -4.14 4.33 3.46 0.32 -0.54 25.47%
DY 0.00 0.00 3.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.87 0.80 1.26 0.91 0.80 0.96 -3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment