[CABNET] YoY Cumulative Quarter Result on 30-Sep-2021

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021
Profit Trend
QoQ- 34.57%
YoY- 183.65%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 28/02/22 30/09/21 CAGR
Revenue 61,011 43,236 0 47,799 27.64%
PBT 602 654 0 1,202 -49.91%
Tax -815 -726 0 -406 100.73%
NP -213 -72 0 796 -126.75%
-
NP to SH -213 -72 0 798 -126.69%
-
Tax Rate 135.38% 111.01% - 33.78% -
Total Cost 61,224 43,308 0 47,003 30.25%
-
Net Worth 44,455 44,598 44,669 44,258 0.44%
Dividend
30/09/22 30/06/22 28/02/22 30/09/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/22 30/06/22 28/02/22 30/09/21 CAGR
Net Worth 44,455 44,598 44,669 44,258 0.44%
NOSH 178,750 178,750 178,750 178,750 0.00%
Ratio Analysis
30/09/22 30/06/22 28/02/22 30/09/21 CAGR
NP Margin -0.35% -0.17% 0.00% 1.67% -
ROE -0.48% -0.16% 0.00% 1.80% -
Per Share
30/09/22 30/06/22 28/02/22 30/09/21 CAGR
RPS 34.13 24.19 0.00 26.74 27.63%
EPS -0.12 -0.04 0.00 0.45 -126.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2487 0.2495 0.2499 0.2476 0.44%
Adjusted Per Share Value based on latest NOSH - 178,750
30/09/22 30/06/22 28/02/22 30/09/21 CAGR
RPS 34.13 24.19 0.00 26.74 27.63%
EPS -0.12 -0.04 0.00 0.45 -126.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2487 0.2495 0.2499 0.2476 0.44%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 28/02/22 30/09/21 CAGR
Date 30/09/22 30/06/22 28/02/22 30/09/21 -
Price 0.22 0.24 0.245 0.30 -
P/RPS 0.64 0.99 0.00 1.12 -42.85%
P/EPS -184.62 -595.83 0.00 67.20 -374.73%
EY -0.54 -0.17 0.00 1.49 -136.24%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.96 0.98 1.21 -27.27%
Price Multiplier on Announcement Date
30/09/22 30/06/22 28/02/22 30/09/21 CAGR
Date 29/11/22 29/08/22 - 25/11/21 -
Price 0.20 0.24 0.00 0.275 -
P/RPS 0.59 0.99 0.00 1.03 -42.71%
P/EPS -167.84 -595.83 0.00 61.60 -372.46%
EY -0.60 -0.17 0.00 1.62 -137.03%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.96 0.00 1.11 -27.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment