[CABNET] YoY Cumulative Quarter Result on 31-May-2023 [#1]

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-May-2023 [#1]
Profit Trend
QoQ- -46.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
Cumulative Result
31/05/24 31/05/23 31/05/22 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 43,700 24,266 0 24,052 14,052 12,285 13,269 25.91%
PBT 1,903 224 0 771 97 -17 683 21.90%
Tax -584 -128 0 -409 -69 -58 -240 18.75%
NP 1,319 96 0 362 28 -75 443 23.48%
-
NP to SH 1,319 96 0 362 24 -62 449 23.16%
-
Tax Rate 30.69% 57.14% - 53.05% 71.13% - 35.14% -
Total Cost 42,381 24,170 0 23,690 14,024 12,360 12,826 25.99%
-
Net Worth 49,746 44,937 0 45,027 43,525 47,940 47,475 0.90%
Dividend
31/05/24 31/05/23 31/05/22 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 49,746 44,937 0 45,027 43,525 47,940 47,475 0.90%
NOSH 178,750 178,750 178,750 178,750 178,750 178,750 178,750 0.00%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 3.02% 0.40% 0.00% 1.51% 0.20% -0.61% 3.34% -
ROE 2.65% 0.21% 0.00% 0.80% 0.06% -0.13% 0.95% -
Per Share
31/05/24 31/05/23 31/05/22 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 24.45 13.58 0.00 13.46 7.86 6.87 7.42 25.92%
EPS 0.74 0.05 0.00 0.20 0.01 -0.03 0.25 23.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2783 0.2514 0.00 0.2519 0.2435 0.2682 0.2656 0.90%
Adjusted Per Share Value based on latest NOSH - 178,750
31/05/24 31/05/23 31/05/22 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 24.45 13.58 0.00 13.46 7.86 6.87 7.42 25.92%
EPS 0.74 0.05 0.00 0.20 0.01 -0.03 0.25 23.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2783 0.2514 0.00 0.2519 0.2435 0.2682 0.2656 0.90%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/05/24 31/05/23 31/05/22 31/03/22 31/03/21 31/03/20 29/03/19 -
Price 0.245 0.20 0.235 0.24 0.245 0.155 0.285 -
P/RPS 1.00 1.47 0.00 1.78 3.12 2.26 3.84 -22.90%
P/EPS 33.20 372.40 0.00 118.51 1,824.74 -446.88 113.46 -21.14%
EY 3.01 0.27 0.00 0.84 0.05 -0.22 0.88 26.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.80 0.00 0.95 1.01 0.58 1.07 -3.70%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 26/07/24 27/07/23 - 30/05/22 28/05/21 26/06/20 28/05/19 -
Price 0.66 0.22 0.00 0.24 0.265 0.20 0.24 -
P/RPS 2.70 1.62 0.00 1.78 3.37 2.91 3.23 -3.40%
P/EPS 89.44 409.64 0.00 118.51 1,973.70 -576.61 95.55 -1.26%
EY 1.12 0.24 0.00 0.84 0.05 -0.17 1.05 1.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 0.88 0.00 0.95 1.09 0.75 0.90 20.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment