[BINACOM] YoY Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[BINACOM] BINASAT COMMUNICATIONS BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -79.09%
YoY- -42.36%
Quarter Report
Latest QR
Upcoming QR
BINACOM's Result
BINACOM's Financial Summary
View:
Show?
Cumulative Result
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 65,958 14,025 13,040 11,627 13,099 10,155 0 -
PBT 8,933 1,506 1,797 1,523 2,531 2,182 0 -
Tax -2,581 -460 -458 -345 -658 -579 0 -
NP 6,352 1,046 1,339 1,178 1,873 1,603 0 -
-
NP to SH 4,427 1,036 1,225 1,117 1,938 1,531 0 -
-
Tax Rate 28.89% 30.54% 25.49% 22.65% 26.00% 26.54% - -
Total Cost 59,606 12,979 11,701 10,449 11,226 8,552 0 -
-
Net Worth 139,786 88,795 79,310 75,399 72,800 27,843 0 -
Dividend
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 139,786 88,795 79,310 75,399 72,800 27,843 0 -
NOSH 388,295 286,436 264,367 260,000 260,000 174,021 0 -
Ratio Analysis
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 9.63% 7.46% 10.27% 10.13% 14.30% 15.79% 0.00% -
ROE 3.17% 1.17% 1.54% 1.48% 2.66% 5.50% 0.00% -
Per Share
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 16.99 4.90 4.93 4.47 5.04 5.84 0.00 -
EPS 1.14 0.36 0.46 0.43 0.75 0.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.31 0.30 0.29 0.28 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 260,000
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 16.04 3.41 3.17 2.83 3.18 2.47 0.00 -
EPS 1.08 0.25 0.30 0.27 0.47 0.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3399 0.2159 0.1928 0.1833 0.177 0.0677 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 - - -
Price 0.24 0.38 0.335 0.255 0.435 0.00 0.00 -
P/RPS 1.41 7.76 6.79 5.70 8.63 0.00 0.00 -
P/EPS 21.05 105.06 72.30 59.36 58.36 0.00 0.00 -
EY 4.75 0.95 1.38 1.68 1.71 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.23 1.12 0.88 1.55 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/05/23 30/11/21 27/11/20 22/11/19 29/11/18 29/12/17 - -
Price 0.285 0.30 0.355 0.335 0.405 0.00 0.00 -
P/RPS 1.68 6.13 7.20 7.49 8.04 0.00 0.00 -
P/EPS 25.00 82.95 76.61 77.98 54.33 0.00 0.00 -
EY 4.00 1.21 1.31 1.28 1.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.97 1.18 1.16 1.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment