[BINACOM] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[BINACOM] BINASAT COMMUNICATIONS BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 314.4%
YoY- -42.36%
Quarter Report
Latest QR
Upcoming QR
BINACOM's Result
BINACOM's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 11,407 10,210 12,240 11,627 12,545 13,113 15,929 -19.97%
PBT 686 230 1,743 1,523 -288 2,716 2,857 -61.40%
Tax -131 -55 -440 -345 -359 -927 -777 -69.51%
NP 555 175 1,303 1,178 -647 1,789 2,080 -58.58%
-
NP to SH 369 135 1,304 1,117 -521 1,777 2,150 -69.14%
-
Tax Rate 19.10% 23.91% 25.24% 22.65% - 34.13% 27.20% -
Total Cost 10,852 10,035 10,937 10,449 13,192 11,324 13,849 -15.01%
-
Net Worth 79,310 79,310 78,145 75,399 75,399 75,399 72,800 5.88%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 79,310 79,310 78,145 75,399 75,399 75,399 72,800 5.88%
NOSH 264,367 264,367 264,367 260,000 260,000 260,000 260,000 1.11%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 4.87% 1.71% 10.65% 10.13% -5.16% 13.64% 13.06% -
ROE 0.47% 0.17% 1.67% 1.48% -0.69% 2.36% 2.95% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.31 3.86 4.70 4.47 4.83 5.04 6.13 -20.94%
EPS 0.14 0.05 0.50 0.43 -0.20 0.68 0.83 -69.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.30 0.29 0.29 0.29 0.28 4.71%
Adjusted Per Share Value based on latest NOSH - 260,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.77 2.48 2.98 2.83 3.05 3.19 3.87 -19.99%
EPS 0.09 0.03 0.32 0.27 -0.13 0.43 0.52 -68.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1928 0.1928 0.19 0.1833 0.1833 0.1833 0.177 5.87%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.375 0.31 0.325 0.255 0.315 0.395 0.375 -
P/RPS 8.69 8.03 6.92 5.70 6.53 7.83 6.12 26.35%
P/EPS 268.67 607.07 64.92 59.36 -157.20 57.79 45.35 227.76%
EY 0.37 0.16 1.54 1.68 -0.64 1.73 2.21 -69.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.03 1.08 0.88 1.09 1.36 1.34 -4.53%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 28/02/20 22/11/19 28/08/19 29/05/19 27/02/19 -
Price 0.37 0.38 0.425 0.335 0.305 0.35 0.41 -
P/RPS 8.58 9.84 9.04 7.49 6.32 6.94 6.69 18.06%
P/EPS 265.08 744.15 84.90 77.98 -152.21 51.21 49.58 206.07%
EY 0.38 0.13 1.18 1.28 -0.66 1.95 2.02 -67.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.27 1.42 1.16 1.05 1.21 1.46 -10.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment