[BINACOM] YoY Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[BINACOM] BINASAT COMMUNICATIONS BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 43.44%
YoY- -12.6%
Quarter Report
Latest QR
Upcoming QR
BINACOM's Result
BINACOM's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 68,544 36,200 34,077 42,141 39,511 0 -
PBT 4,161 3,043 3,496 8,104 9,406 0 -
Tax -301 -1,056 -840 -2,362 -2,495 0 -
NP 3,860 1,987 2,656 5,742 6,911 0 -
-
NP to SH 3,261 1,806 2,556 5,864 6,709 0 -
-
Tax Rate 7.23% 34.70% 24.03% 29.15% 26.53% - -
Total Cost 64,684 34,213 31,421 36,399 32,600 0 -
-
Net Worth 128,137 88,795 79,310 75,399 67,599 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - 1,300 1,300 - -
Div Payout % - - - 22.17% 19.38% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 128,137 88,795 79,310 75,399 67,599 0 -
NOSH 388,295 286,436 264,367 260,000 260,000 0 -
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 5.63% 5.49% 7.79% 13.63% 17.49% 0.00% -
ROE 2.54% 2.03% 3.22% 7.78% 9.92% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 17.65 12.64 12.89 16.21 15.20 0.00 -
EPS 0.97 0.66 0.98 2.26 3.31 0.00 -
DPS 0.00 0.00 0.00 0.50 0.50 0.00 -
NAPS 0.33 0.31 0.30 0.29 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 260,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 16.67 8.80 8.29 10.25 9.61 0.00 -
EPS 0.79 0.44 0.62 1.43 1.63 0.00 -
DPS 0.00 0.00 0.00 0.32 0.32 0.00 -
NAPS 0.3115 0.2159 0.1928 0.1833 0.1644 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 - -
Price 0.285 0.405 0.31 0.395 0.40 0.00 -
P/RPS 1.61 3.20 2.40 2.44 2.63 0.00 -
P/EPS 33.94 64.23 32.06 17.51 15.50 0.00 -
EY 2.95 1.56 3.12 5.71 6.45 0.00 -
DY 0.00 0.00 0.00 1.27 1.25 0.00 -
P/NAPS 0.86 1.31 1.03 1.36 1.54 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/22 28/05/21 29/06/20 29/05/19 25/05/18 - -
Price 0.245 0.35 0.38 0.35 0.42 0.00 -
P/RPS 1.39 2.77 2.95 2.16 2.76 0.00 -
P/EPS 29.17 55.51 39.30 15.52 16.28 0.00 -
EY 3.43 1.80 2.54 6.44 6.14 0.00 -
DY 0.00 0.00 0.00 1.43 1.19 0.00 -
P/NAPS 0.74 1.13 1.27 1.21 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment