[QES] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[QES] QES GROUP BERHAD
Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 144.39%
YoY- 1.7%
Quarter Report
Latest QR
Upcoming QR
QES's Result
QES's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 124,424 124,209 119,458 106,914 78,656 80,393 84,184 6.72%
PBT 11,556 16,246 15,686 14,393 6,858 1,863 9,438 3.42%
Tax -3,140 -3,971 -4,042 -3,099 -1,762 -1,554 -2,734 2.33%
NP 8,416 12,275 11,644 11,294 5,096 309 6,704 3.85%
-
NP to SH 8,874 11,638 11,444 10,793 5,066 305 6,607 5.03%
-
Tax Rate 27.17% 24.44% 25.77% 21.53% 25.69% 83.41% 28.97% -
Total Cost 116,008 111,934 107,814 95,620 73,560 80,084 77,480 6.95%
-
Net Worth 175,169 166,827 141,803 125,120 90,996 83,413 83,413 13.15%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 4,170 4,170 - - - - - -
Div Payout % 47.00% 35.84% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 175,169 166,827 141,803 125,120 90,996 83,413 83,413 13.15%
NOSH 834,138 834,138 834,138 834,138 758,308 758,308 758,308 1.59%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.76% 9.88% 9.75% 10.56% 6.48% 0.38% 7.96% -
ROE 5.07% 6.98% 8.07% 8.63% 5.57% 0.37% 7.92% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 14.92 14.89 14.32 12.82 10.37 10.60 11.10 5.04%
EPS 1.06 1.40 1.37 1.29 0.67 0.04 0.94 2.02%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.17 0.15 0.12 0.11 0.11 11.36%
Adjusted Per Share Value based on latest NOSH - 834,138
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 14.92 14.89 14.32 12.82 9.43 9.64 10.09 6.73%
EPS 1.06 1.40 1.37 1.29 0.61 0.04 0.79 5.01%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.17 0.15 0.1091 0.10 0.10 13.14%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.695 0.565 0.51 0.82 0.20 0.205 0.175 -
P/RPS 4.66 3.79 3.56 6.40 1.93 1.93 1.58 19.73%
P/EPS 65.33 40.50 37.17 63.37 29.94 509.68 20.09 21.69%
EY 1.53 2.47 2.69 1.58 3.34 0.20 4.98 -17.84%
DY 0.72 0.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 2.83 3.00 5.47 1.67 1.86 1.59 12.98%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 22/08/23 23/08/22 20/08/21 27/08/20 26/08/19 27/08/18 -
Price 0.655 0.595 0.56 0.815 0.325 0.19 0.275 -
P/RPS 4.39 4.00 3.91 6.36 3.13 1.79 2.48 9.97%
P/EPS 61.57 42.65 40.82 62.99 48.65 472.39 31.56 11.77%
EY 1.62 2.34 2.45 1.59 2.06 0.21 3.17 -10.57%
DY 0.76 0.84 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 2.98 3.29 5.43 2.71 1.73 2.50 3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment