[WEGMANS] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 2164.67%
YoY- -63.54%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 56,923 52,734 77,639 54,239 35,966 42,070 42,865 4.83%
PBT 7,778 4,860 11,809 4,037 -814 4,823 2,245 22.98%
Tax -1,897 -1,030 -1,300 -430 -40 -180 -180 48.01%
NP 5,881 3,830 10,509 3,607 -854 4,643 2,065 19.03%
-
NP to SH 5,801 3,782 10,373 3,518 -854 4,643 2,065 18.76%
-
Tax Rate 24.39% 21.19% 11.01% 10.65% - 3.73% 8.02% -
Total Cost 51,042 48,904 67,130 50,632 36,820 37,427 40,800 3.79%
-
Net Worth 131,875 126,473 115,507 104,506 79,999 75,000 64,999 12.50%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 2,750 - - - 2,500 -
Div Payout % - - 26.51% - - - 121.07% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 131,875 126,473 115,507 104,506 79,999 75,000 64,999 12.50%
NOSH 550,037 550,034 550,034 550,034 500,000 500,000 500,000 1.60%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.33% 7.26% 13.54% 6.65% -2.37% 11.04% 4.82% -
ROE 4.40% 2.99% 8.98% 3.37% -1.07% 6.19% 3.18% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.36 9.59 14.12 9.86 7.19 8.41 8.57 3.20%
EPS 1.06 0.69 1.89 0.67 -0.17 0.93 0.44 15.76%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 0.24 0.23 0.21 0.19 0.16 0.15 0.13 10.74%
Adjusted Per Share Value based on latest NOSH - 550,034
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.35 9.59 14.12 9.86 6.54 7.65 7.79 4.84%
EPS 1.05 0.69 1.89 0.64 -0.16 0.84 0.38 18.44%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.45 -
NAPS 0.2398 0.2299 0.21 0.19 0.1454 0.1364 0.1182 12.50%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.205 0.20 0.20 0.265 0.185 0.34 0.245 -
P/RPS 1.98 2.09 1.42 2.69 2.57 4.04 2.86 -5.93%
P/EPS 19.42 29.08 10.61 41.43 -108.31 36.61 59.32 -16.96%
EY 5.15 3.44 9.43 2.41 -0.92 2.73 1.69 20.38%
DY 0.00 0.00 2.50 0.00 0.00 0.00 2.04 -
P/NAPS 0.85 0.87 0.95 1.39 1.16 2.27 1.88 -12.38%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 28/08/23 24/08/22 30/09/21 28/08/20 26/08/19 15/08/18 -
Price 0.185 0.19 0.195 0.265 0.295 0.285 0.36 -
P/RPS 1.79 1.98 1.38 2.69 4.10 3.39 4.20 -13.23%
P/EPS 17.52 27.63 10.34 41.43 -172.72 30.69 87.17 -23.44%
EY 5.71 3.62 9.67 2.41 -0.58 3.26 1.15 30.58%
DY 0.00 0.00 2.56 0.00 0.00 0.00 1.39 -
P/NAPS 0.77 0.83 0.93 1.39 1.84 1.90 2.77 -19.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment