[TASHIN] YoY Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 34.18%
YoY- 575.65%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 362,450 434,303 388,653 239,145 238,179 260,545 6.82%
PBT 9,292 17,308 84,196 12,019 1,492 14,829 -8.92%
Tax -3,125 -4,183 -21,577 -2,751 -1,094 -3,548 -2.50%
NP 6,167 13,125 62,619 9,268 398 11,281 -11.37%
-
NP to SH 6,167 13,125 62,619 9,268 398 11,281 -11.37%
-
Tax Rate 33.63% 24.17% 25.63% 22.89% 73.32% 23.93% -
Total Cost 356,283 421,178 326,034 229,877 237,781 249,264 7.40%
-
Net Worth 258,253 258,253 254,763 198,924 188,455 155,786 10.63%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div 5,234 6,979 17,449 - - - -
Div Payout % 84.89% 53.18% 27.87% - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 258,253 258,253 254,763 198,924 188,455 155,786 10.63%
NOSH 348,991 348,991 348,991 348,991 348,991 19,998 77.10%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 1.70% 3.02% 16.11% 3.88% 0.17% 4.33% -
ROE 2.39% 5.08% 24.58% 4.66% 0.21% 7.24% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 103.86 124.45 111.36 68.52 68.25 1,302.84 -39.68%
EPS 1.77 3.76 17.94 2.66 0.11 56.41 -49.94%
DPS 1.50 2.00 5.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.73 0.57 0.54 7.79 -37.53%
Adjusted Per Share Value based on latest NOSH - 348,991
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 103.56 124.09 111.04 68.33 68.05 74.44 6.82%
EPS 1.76 3.75 17.89 2.65 0.11 3.22 -11.37%
DPS 1.50 1.99 4.99 0.00 0.00 0.00 -
NAPS 0.7379 0.7379 0.7279 0.5684 0.5384 0.4451 10.63%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 0.37 0.38 0.505 0.415 0.285 0.00 -
P/RPS 0.36 0.31 0.45 0.61 0.42 0.00 -
P/EPS 20.94 10.10 2.81 15.63 249.91 0.00 -
EY 4.78 9.90 35.53 6.40 0.40 0.00 -
DY 4.05 5.26 9.90 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.69 0.73 0.53 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 22/02/24 22/02/23 21/02/22 19/02/21 20/02/20 - -
Price 0.36 0.395 0.525 0.40 0.25 0.00 -
P/RPS 0.35 0.32 0.47 0.58 0.37 0.00 -
P/EPS 20.37 10.50 2.93 15.06 219.22 0.00 -
EY 4.91 9.52 34.18 6.64 0.46 0.00 -
DY 4.17 5.06 9.52 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.72 0.70 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment