[SDS] YoY Cumulative Quarter Result on 30-Jun-2024 [#1]

Stock
[SDS] SDS GROUP BERHAD
Announcement Date
23-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- -72.54%
YoY- 80.72%
Quarter Report
Latest QR
Upcoming QR
SDS's Result
SDS's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 83,014 71,274 60,878 39,760 38,723 45,359 0 -
PBT 11,912 6,765 5,985 -385 60 1,366 0 -
Tax -2,865 -1,759 -1,381 -144 -95 -257 0 -
NP 9,047 5,006 4,604 -529 -35 1,109 0 -
-
NP to SH 8,940 4,947 4,522 -496 32 1,079 0 -
-
Tax Rate 24.05% 26.00% 23.07% - 158.33% 18.81% - -
Total Cost 73,967 66,268 56,274 40,289 38,758 44,250 0 -
-
Net Worth 135,178 106,503 85,223 73,048 64,931 38,963 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 1,638 1,433 - 1,014 - - - -
Div Payout % 18.33% 28.98% - 0.00% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 135,178 106,503 85,223 73,048 64,931 38,963 0 -
NOSH 409,630 409,630 404,436 405,823 405,823 301,527 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.90% 7.02% 7.56% -1.33% -0.09% 2.44% 0.00% -
ROE 6.61% 4.64% 5.31% -0.68% 0.05% 2.77% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.27 17.40 15.00 9.80 9.54 15.13 0.00 -
EPS 2.18 1.21 1.11 -0.12 0.01 0.36 0.00 -
DPS 0.40 0.35 0.00 0.25 0.00 0.00 0.00 -
NAPS 0.33 0.26 0.21 0.18 0.16 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 409,630
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.30 17.43 14.88 9.72 9.47 11.09 0.00 -
EPS 2.19 1.21 1.11 -0.12 0.01 0.26 0.00 -
DPS 0.40 0.35 0.00 0.25 0.00 0.00 0.00 -
NAPS 0.3305 0.2604 0.2084 0.1786 0.1588 0.0953 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 - - -
Price 0.88 0.565 0.385 0.36 0.24 0.00 0.00 -
P/RPS 4.34 3.25 2.57 3.67 2.52 0.00 0.00 -
P/EPS 40.32 46.78 34.55 -294.55 3,043.68 0.00 0.00 -
EY 2.48 2.14 2.89 -0.34 0.03 0.00 0.00 -
DY 0.45 0.62 0.00 0.69 0.00 0.00 0.00 -
P/NAPS 2.67 2.17 1.83 2.00 1.50 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 29/08/23 26/08/22 27/08/21 28/08/20 02/10/19 - -
Price 1.01 0.64 0.48 0.36 0.24 0.00 0.00 -
P/RPS 4.98 3.68 3.20 3.67 2.52 0.00 0.00 -
P/EPS 46.28 52.99 43.08 -294.55 3,043.68 0.00 0.00 -
EY 2.16 1.89 2.32 -0.34 0.03 0.00 0.00 -
DY 0.40 0.55 0.00 0.69 0.00 0.00 0.00 -
P/NAPS 3.06 2.46 2.29 2.00 1.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment