[SCGBHD] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[SCGBHD] SOUTHERN CABLE GROUP BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 104.01%
YoY- 68.61%
Quarter Report
Latest QR
Upcoming QR
SCGBHD's Result
SCGBHD's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 627,356 472,781 399,691 328,717 0 -
PBT 37,316 13,905 8,299 8,984 0 -
Tax -8,813 -3,419 -2,080 -2,309 0 -
NP 28,503 10,486 6,219 6,675 0 -
-
NP to SH 28,503 10,486 6,219 6,675 0 -
-
Tax Rate 23.62% 24.59% 25.06% 25.70% - -
Total Cost 598,853 462,295 393,472 322,042 0 -
-
Net Worth 338,415 296,000 279,999 272,000 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 338,415 296,000 279,999 272,000 0 -
NOSH 827,450 800,000 800,000 800,000 295,232 29.36%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 4.54% 2.22% 1.56% 2.03% 0.00% -
ROE 8.42% 3.54% 2.22% 2.45% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 77.86 59.10 49.96 41.09 0.00 -
EPS 3.56 1.31 0.78 0.83 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.37 0.35 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 69.84 52.63 44.49 36.59 0.00 -
EPS 3.17 1.17 0.69 0.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3767 0.3295 0.3117 0.3028 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 - -
Price 0.94 0.31 0.34 0.46 0.00 -
P/RPS 1.21 0.52 0.68 1.12 0.00 -
P/EPS 26.57 23.65 43.74 55.13 0.00 -
EY 3.76 4.23 2.29 1.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.84 0.97 1.35 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 26/08/24 24/08/23 25/08/22 27/08/21 - -
Price 0.835 0.35 0.365 0.43 0.00 -
P/RPS 1.07 0.59 0.73 1.05 0.00 -
P/EPS 23.60 26.70 46.95 51.54 0.00 -
EY 4.24 3.75 2.13 1.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 0.95 1.04 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment