[SCGBHD] YoY Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[SCGBHD] SOUTHERN CABLE GROUP BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 65.17%
YoY- 176.73%
Quarter Report
Latest QR
Upcoming QR
SCGBHD's Result
SCGBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 1,010,960 746,528 637,702 455,917 392,646 0 -
PBT 61,832 22,543 13,373 10,428 23,113 0 -
Tax -14,755 -5,531 -3,396 -2,370 -6,630 0 -
NP 47,077 17,012 9,977 8,058 16,483 0 -
-
NP to SH 47,077 17,012 9,977 8,058 16,483 0 -
-
Tax Rate 23.86% 24.54% 25.39% 22.73% 28.69% - -
Total Cost 963,883 729,516 627,725 447,859 376,163 0 -
-
Net Worth 351,442 303,999 279,999 272,000 194,915 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div 6,129 - - - - - -
Div Payout % 13.02% - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 351,442 303,999 279,999 272,000 194,915 0 -
NOSH 817,308 800,000 800,000 800,000 590,652 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 4.66% 2.28% 1.56% 1.77% 4.20% 0.00% -
ROE 13.40% 5.60% 3.56% 2.96% 8.46% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 123.69 93.32 79.71 56.99 66.48 0.00 -
EPS 5.76 2.13 1.25 1.01 2.79 0.00 -
DPS 0.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.38 0.35 0.34 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 863,906
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 114.82 84.79 72.43 51.78 44.60 0.00 -
EPS 5.35 1.93 1.13 0.92 1.87 0.00 -
DPS 0.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3992 0.3453 0.318 0.3089 0.2214 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 - - -
Price 0.83 0.345 0.335 0.48 0.00 0.00 -
P/RPS 0.67 0.37 0.42 0.84 0.00 0.00 -
P/EPS 14.41 16.22 26.86 47.65 0.00 0.00 -
EY 6.94 6.16 3.72 2.10 0.00 0.00 -
DY 0.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.91 0.96 1.41 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 26/11/24 29/11/23 29/11/22 26/11/21 23/11/20 - -
Price 0.965 0.385 0.30 0.425 0.365 0.00 -
P/RPS 0.78 0.41 0.38 0.75 0.55 0.00 -
P/EPS 16.75 18.10 24.06 42.19 13.08 0.00 -
EY 5.97 5.52 4.16 2.37 7.65 0.00 -
DY 0.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.01 0.86 1.25 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment