[SCGBHD] YoY Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[SCGBHD] SOUTHERN CABLE GROUP BERHAD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -76.11%
YoY- -27.69%
Quarter Report
Latest QR
Upcoming QR
SCGBHD's Result
SCGBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 312,027 240,934 185,141 172,288 0 -
PBT 18,572 6,817 3,481 4,813 0 -
Tax -4,499 -1,677 -870 -1,202 0 -
NP 14,073 5,140 2,611 3,611 0 -
-
NP to SH 14,073 5,140 2,611 3,611 0 -
-
Tax Rate 24.22% 24.60% 24.99% 24.97% - -
Total Cost 297,954 235,794 182,530 168,677 0 -
-
Net Worth 328,016 296,000 279,999 272,000 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 328,016 296,000 279,999 272,000 0 -
NOSH 800,480 800,000 800,000 800,000 295,232 28.29%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 4.51% 2.13% 1.41% 2.10% 0.00% -
ROE 4.29% 1.74% 0.93% 1.33% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 39.00 30.12 23.14 21.54 0.00 -
EPS 1.76 0.64 0.33 0.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.37 0.35 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 34.74 26.82 20.61 19.18 0.00 -
EPS 1.57 0.57 0.29 0.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3652 0.3295 0.3117 0.3028 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 - -
Price 0.51 0.305 0.365 0.465 0.00 -
P/RPS 1.31 1.01 1.58 2.16 0.00 -
P/EPS 28.99 47.47 111.83 103.02 0.00 -
EY 3.45 2.11 0.89 0.97 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.82 1.04 1.37 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 28/05/24 23/05/23 23/05/22 28/05/21 - -
Price 0.665 0.305 0.35 0.49 0.00 -
P/RPS 1.71 1.01 1.51 2.28 0.00 -
P/EPS 37.80 47.47 107.24 108.56 0.00 -
EY 2.65 2.11 0.93 0.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.82 1.00 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment