[UMC] YoY Cumulative Quarter Result on 31-Jul-2022 [#4]

Stock
[UMC] UMEDIC GROUP BERHAD
Announcement Date
13-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- 9.7%
YoY- 26.32%
Quarter Report
Latest QR
Upcoming QR
UMC's Result
UMC's Financial Summary
View:
Show?
Cumulative Result
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Revenue 54,570 45,432 50,738 34,116 16.93%
PBT 12,644 12,932 8,482 6,554 24.46%
Tax -3,350 -2,568 -2,056 -1,467 31.65%
NP 9,294 10,364 6,426 5,087 22.22%
-
NP to SH 8,987 10,316 6,426 5,087 20.86%
-
Tax Rate 26.49% 19.86% 24.24% 22.38% -
Total Cost 45,276 35,068 44,312 29,029 15.95%
-
Net Worth 71,977 63,003 52,683 15,747 65.88%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Net Worth 71,977 63,003 52,683 15,747 65.88%
NOSH 373,910 373,910 373,910 374,044 -0.01%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
NP Margin 17.03% 22.81% 12.67% 14.91% -
ROE 12.49% 16.37% 12.20% 32.30% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
RPS 14.59 12.15 13.57 9.12 16.93%
EPS 2.40 2.76 1.72 1.36 20.82%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1925 0.1685 0.1409 0.0421 65.90%
Adjusted Per Share Value based on latest NOSH - 373,910
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
RPS 14.49 12.07 13.48 9.06 16.92%
EPS 2.39 2.74 1.71 1.35 20.95%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1912 0.1673 0.1399 0.0418 65.92%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Date 31/07/24 31/07/23 29/07/22 - -
Price 0.635 0.705 0.49 0.00 -
P/RPS 4.35 5.80 3.61 0.00 -
P/EPS 26.42 25.55 28.51 0.00 -
EY 3.79 3.91 3.51 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 4.18 3.48 0.00 -
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Date 04/09/24 12/09/23 13/09/22 - -
Price 0.605 0.82 0.88 0.00 -
P/RPS 4.15 6.75 6.49 0.00 -
P/EPS 25.17 29.72 51.20 0.00 -
EY 3.97 3.36 1.95 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 4.87 6.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment