[CLOUDPT] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 45.23%
YoY- 90.14%
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 92,699 79,065 49,596 36.65%
PBT 17,005 14,678 8,337 42.74%
Tax -4,098 -4,057 -2,751 22.01%
NP 12,907 10,621 5,586 51.91%
-
NP to SH 12,907 10,621 5,586 51.91%
-
Tax Rate 24.10% 27.64% 33.00% -
Total Cost 79,792 68,444 44,010 34.59%
-
Net Worth 78,557 70,702 0 -
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div 5,311 53 - -
Div Payout % 41.15% 0.50% - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 78,557 70,702 0 -
NOSH 531,152 531,600 426,412 11.59%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 13.92% 13.43% 11.26% -
ROE 16.43% 15.02% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 17.45 14.87 11.63 22.45%
EPS 2.43 2.00 1.31 36.13%
DPS 1.00 0.01 0.00 -
NAPS 0.1479 0.133 0.00 -
Adjusted Per Share Value based on latest NOSH - 531,600
30/09/24 30/09/23 30/09/22 CAGR
RPS 17.53 14.96 9.38 36.64%
EPS 2.44 2.01 1.06 51.63%
DPS 1.00 0.01 0.00 -
NAPS 0.1486 0.1337 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 0.77 0.625 0.00 -
P/RPS 4.41 4.20 0.00 -
P/EPS 31.69 31.28 0.00 -
EY 3.16 3.20 0.00 -
DY 1.30 0.02 0.00 -
P/NAPS 5.21 4.70 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 25/11/24 22/11/23 - -
Price 0.835 0.585 0.00 -
P/RPS 4.78 3.93 0.00 -
P/EPS 34.36 29.28 0.00 -
EY 2.91 3.42 0.00 -
DY 1.20 0.02 0.00 -
P/NAPS 5.65 4.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment