[CLOUDPT] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[CLOUDPT] CLOUDPOINT TECHNOLOGY BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 45.23%
YoY- 90.14%
Quarter Report
Latest QR
Upcoming QR
CLOUDPT's Result
CLOUDPT's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 66,277 34,663 110,142 79,065 59,487 19,400 90,595 -18.82%
PBT 11,698 4,869 22,122 14,678 10,157 3,991 17,801 -24.43%
Tax -2,809 -1,168 -5,886 -4,057 -2,844 -980 -4,648 -28.54%
NP 8,889 3,701 16,236 10,621 7,313 3,011 13,153 -23.00%
-
NP to SH 8,889 3,701 16,237 10,621 7,313 3,011 13,153 -23.00%
-
Tax Rate 24.01% 23.99% 26.61% 27.64% 28.00% 24.56% 26.11% -
Total Cost 57,388 30,962 93,906 68,444 52,174 16,389 77,442 -18.12%
-
Net Worth 74,583 69,373 71,021 70,702 68,523 23,815 20,814 134.34%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 10,632 5,316 10,632 53 - - - -
Div Payout % 119.61% 143.64% 65.48% 0.50% - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 74,583 69,373 71,021 70,702 68,523 23,815 20,814 134.34%
NOSH 531,600 531,600 531,600 531,600 531,600 425,280 425,663 15.98%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 13.41% 10.68% 14.74% 13.43% 12.29% 15.52% 14.52% -
ROE 11.92% 5.33% 22.86% 15.02% 10.67% 12.64% 63.19% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.47 6.52 20.72 14.87 11.19 4.56 21.28 -29.99%
EPS 1.67 0.70 3.05 2.00 1.38 0.71 3.09 -33.67%
DPS 2.00 1.00 2.00 0.01 0.00 0.00 0.00 -
NAPS 0.1403 0.1305 0.1336 0.133 0.1289 0.056 0.0489 102.04%
Adjusted Per Share Value based on latest NOSH - 531,600
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.54 6.56 20.83 14.96 11.25 3.67 17.14 -18.82%
EPS 1.68 0.70 3.07 2.01 1.38 0.57 2.49 -23.09%
DPS 2.01 1.01 2.01 0.01 0.00 0.00 0.00 -
NAPS 0.1411 0.1312 0.1343 0.1337 0.1296 0.045 0.0394 134.25%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 - - -
Price 0.80 0.64 0.545 0.625 0.52 0.00 0.00 -
P/RPS 6.42 9.82 2.63 4.20 4.65 0.00 0.00 -
P/EPS 47.84 91.93 17.84 31.28 37.80 0.00 0.00 -
EY 2.09 1.09 5.60 3.20 2.65 0.00 0.00 -
DY 2.50 1.56 3.67 0.02 0.00 0.00 0.00 -
P/NAPS 5.70 4.90 4.08 4.70 4.03 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 24/05/24 23/02/24 22/11/23 23/08/23 23/05/23 - -
Price 0.745 0.78 0.59 0.585 0.625 0.00 0.00 -
P/RPS 5.98 11.96 2.85 3.93 5.59 0.00 0.00 -
P/EPS 44.55 112.04 19.32 29.28 45.43 0.00 0.00 -
EY 2.24 0.89 5.18 3.42 2.20 0.00 0.00 -
DY 2.68 1.28 3.39 0.02 0.00 0.00 0.00 -
P/NAPS 5.31 5.98 4.42 4.40 4.85 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment