[EMCC] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[EMCC] EVERGREEN MAX CASH CAPITAL BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 41.31%
YoY- 35.7%
Quarter Report
Latest QR
Upcoming QR
EMCC's Result
EMCC's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 81,487 74,795 45,672 33.52%
PBT 24,866 14,476 10,779 51.79%
Tax -5,872 -4,285 -3,269 33.97%
NP 18,994 10,191 7,510 58.93%
-
NP to SH 18,994 10,191 7,510 58.93%
-
Tax Rate 23.61% 29.60% 30.33% -
Total Cost 62,493 64,604 38,162 27.92%
-
Net Worth 234,631 153,183 0 -
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 234,631 153,183 0 -
NOSH 1,117,294 1,114,902 843,820 15.04%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 23.31% 13.63% 16.44% -
ROE 8.10% 6.65% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 7.29 8.79 5.41 16.05%
EPS 1.70 1.20 0.89 38.14%
DPS 0.00 0.00 0.00 -
NAPS 0.21 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,114,902
30/09/24 30/09/23 30/09/22 CAGR
RPS 7.29 6.69 4.09 33.45%
EPS 1.70 0.91 0.67 59.18%
DPS 0.00 0.00 0.00 -
NAPS 0.2099 0.137 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 0.375 0.425 0.00 -
P/RPS 5.14 4.84 0.00 -
P/EPS 22.06 35.49 0.00 -
EY 4.53 2.82 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.79 2.36 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 22/11/24 23/11/23 - -
Price 0.325 0.41 0.00 -
P/RPS 4.46 4.66 0.00 -
P/EPS 19.12 34.24 0.00 -
EY 5.23 2.92 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.55 2.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment