[AMLEX] YoY Cumulative Quarter Result on 31-Mar-2022 [#2]

Stock
[AMLEX] AMLEX HOLDINGS BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 88.76%
YoY- 264.45%
Quarter Report
Latest QR
Upcoming QR
AMLEX's Result
AMLEX's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 55,277 67,011 85,437 59,079 36,012 39,025 7.20%
PBT 445 3,395 15,080 5,532 -3,388 650 -7.29%
Tax 43 -353 -2,758 0 1,085 -395 -
NP 488 3,042 12,322 5,532 -2,303 255 13.84%
-
NP to SH 488 3,042 12,322 3,381 -2,303 255 13.84%
-
Tax Rate -9.66% 10.40% 18.29% 0.00% - 60.77% -
Total Cost 54,789 63,969 73,115 53,547 38,315 38,770 7.15%
-
Net Worth 4,732,196 4,458,720 4,260,317 30,833 266,236 28,929 176.86%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div - - 536 - - - -
Div Payout % - - 4.35% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 4,732,196 4,458,720 4,260,317 30,833 266,236 28,929 176.86%
NOSH 268,113 268,113 268,113 268,113 268,113 268,113 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 0.88% 4.54% 14.42% 9.36% -6.40% 0.65% -
ROE 0.01% 0.07% 0.29% 10.97% -0.87% 0.88% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 20.62 24.99 31.87 22.04 13.43 14.56 7.19%
EPS 0.18 1.13 4.60 1.26 -0.86 0.10 12.46%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 17.65 16.63 15.89 0.115 0.993 0.1079 176.85%
Adjusted Per Share Value based on latest NOSH - 268,113
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 20.82 25.24 32.19 22.26 13.57 14.70 7.20%
EPS 0.18 1.15 4.64 1.27 -0.87 0.10 12.46%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 17.8268 16.7966 16.0491 0.1162 1.0029 0.109 176.85%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 -
Price 0.43 0.42 0.32 0.00 0.215 0.20 -
P/RPS 2.09 1.68 1.00 0.00 1.60 1.37 8.80%
P/EPS 236.25 37.02 6.96 0.00 -25.03 210.28 2.35%
EY 0.42 2.70 14.36 0.00 -4.00 0.48 -2.63%
DY 0.00 0.00 0.63 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 0.02 0.00 0.22 1.85 -59.52%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/05/24 30/05/23 27/05/22 25/05/21 26/06/20 28/05/19 -
Price 0.40 0.39 0.39 0.00 0.215 0.10 -
P/RPS 1.94 1.56 1.22 0.00 1.60 0.69 22.93%
P/EPS 219.76 34.37 8.49 0.00 -25.03 105.14 15.86%
EY 0.46 2.91 11.78 0.00 -4.00 0.95 -13.48%
DY 0.00 0.00 0.51 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.02 0.00 0.22 0.93 -53.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment