[ETH] YoY Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[ETH] EQUITIESTRACKER HOLDINGS BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -1650.94%
YoY- 50.75%
Quarter Report
Latest QR
Upcoming QR
ETH's Result
ETH's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 1,920 2,518 4,095 4,123 4,110 0 -
PBT -4,194 -3,089 -925 -1,624 -1,772 -29 170.27%
Tax 0 0 -34 -5 17 0 -
NP -4,194 -3,089 -959 -1,629 -1,755 -29 170.27%
-
NP to SH -4,063 -2,924 -822 -1,669 -1,719 -29 168.56%
-
Tax Rate - - - - - - -
Total Cost 6,114 5,607 5,054 5,752 5,865 29 191.42%
-
Net Worth 6,158 5,175 4,935 5,745 7,203 54 157.74%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 6,158 5,175 4,935 5,745 7,203 54 157.74%
NOSH 294,635 266,779 245,529 245,529 245,529 5,451 122.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin -218.44% -122.68% -23.42% -39.51% -42.70% 0.00% -
ROE -65.97% -56.50% -16.66% -29.05% -23.86% -53.20% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 0.68 0.94 1.67 1.68 1.72 0.00 -
EPS -1.44 -1.13 -0.33 -0.68 -0.72 -0.53 22.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0219 0.0194 0.0201 0.0234 0.0302 0.01 16.96%
Adjusted Per Share Value based on latest NOSH - 245,529
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 0.65 0.85 1.39 1.40 1.39 0.00 -
EPS -1.38 -0.99 -0.28 -0.57 -0.58 -0.01 167.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.0176 0.0167 0.0195 0.0244 0.0002 153.28%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 0.20 0.15 0.19 0.19 0.19 0.00 -
P/RPS 29.29 15.89 11.39 11.31 11.03 0.00 -
P/EPS -13.84 -13.69 -56.75 -27.95 -26.36 0.00 -
EY -7.22 -7.31 -1.76 -3.58 -3.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.13 7.73 9.45 8.12 6.29 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/02/24 28/02/23 28/02/22 16/03/21 27/02/20 05/03/19 -
Price 0.20 0.15 0.16 0.00 0.19 0.00 -
P/RPS 29.29 15.89 9.59 0.00 11.03 0.00 -
P/EPS -13.84 -13.69 -47.79 0.00 -26.36 0.00 -
EY -7.22 -7.31 -2.09 0.00 -3.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.13 7.73 7.96 0.00 6.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment