[MANULFE] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
06-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 202.52%
YoY- -25.37%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 204,292 180,650 133,456 203,089 96,527 90,684 -0.85%
PBT 24,403 17,563 19,773 14,411 19,101 26,728 0.09%
Tax -6,964 -5,002 -5,870 -4,204 -5,425 -128 -4.11%
NP 17,439 12,561 13,903 10,207 13,676 26,600 0.44%
-
NP to SH 17,439 12,561 13,903 10,207 13,676 26,600 0.44%
-
Tax Rate 28.54% 28.48% 29.69% 29.17% 28.40% 0.48% -
Total Cost 186,853 168,089 119,553 192,882 82,851 64,084 -1.11%
-
Net Worth 292,330 262,107 243,806 221,891 213,498 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 292,330 262,107 243,806 221,891 213,498 0 -100.00%
NOSH 201,606 201,621 201,492 201,719 201,413 201,362 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.54% 6.95% 10.42% 5.03% 14.17% 29.33% -
ROE 5.97% 4.79% 5.70% 4.60% 6.41% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 101.33 89.60 66.23 100.68 47.92 45.04 -0.84%
EPS 8.65 6.23 6.90 5.06 6.79 13.21 0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.30 1.21 1.10 1.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 201,563
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 90.92 80.40 59.40 90.39 42.96 40.36 -0.85%
EPS 7.76 5.59 6.19 4.54 6.09 11.84 0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.301 1.1665 1.0851 0.9875 0.9502 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 1.98 1.96 0.00 0.00 0.00 0.00 -
P/RPS 1.95 2.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.89 31.46 0.00 0.00 0.00 0.00 -100.00%
EY 4.37 3.18 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.51 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 20/08/03 30/08/02 06/08/01 23/08/00 - -
Price 2.19 2.02 0.00 0.00 0.00 0.00 -
P/RPS 2.16 2.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.32 32.42 0.00 0.00 0.00 0.00 -100.00%
EY 3.95 3.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.55 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment