[MANULFE] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -75.32%
YoY- 9.15%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 136,783 132,545 114,603 111,384 98,345 96,902 81,145 9.08%
PBT 16,918 22,285 25,529 13,953 12,681 11,305 6,169 18.29%
Tax -3,656 -5,437 -6,963 -4,074 -3,630 -3,258 -1,627 14.43%
NP 13,262 16,848 18,566 9,879 9,051 8,047 4,542 19.53%
-
NP to SH 13,262 16,848 18,566 9,879 9,051 8,047 4,542 19.53%
-
Tax Rate 21.61% 24.40% 27.27% 29.20% 28.63% 28.82% 26.37% -
Total Cost 123,521 115,697 96,037 101,505 89,294 88,855 76,603 8.28%
-
Net Worth 455,564 449,010 388,731 347,482 324,985 306,552 268,482 9.20%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 19,741 - - - - - - -
Div Payout % 148.85% - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 455,564 449,010 388,731 347,482 324,985 306,552 268,482 9.20%
NOSH 202,473 202,256 202,464 202,024 201,854 201,679 201,866 0.05%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 9.70% 12.71% 16.20% 8.87% 9.20% 8.30% 5.60% -
ROE 2.91% 3.75% 4.78% 2.84% 2.79% 2.63% 1.69% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 67.56 65.53 56.60 55.13 48.72 48.05 40.20 9.02%
EPS 6.55 8.33 9.17 4.89 4.48 3.99 2.25 19.47%
DPS 9.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.22 1.92 1.72 1.61 1.52 1.33 9.14%
Adjusted Per Share Value based on latest NOSH - 202,024
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 60.88 58.99 51.00 49.57 43.77 43.13 36.11 9.08%
EPS 5.90 7.50 8.26 4.40 4.03 3.58 2.02 19.53%
DPS 8.79 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0275 1.9983 1.7301 1.5465 1.4464 1.3643 1.1949 9.20%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 2.15 2.85 2.48 2.24 2.34 2.15 1.83 -
P/RPS 3.18 4.35 4.38 4.06 4.80 4.47 4.55 -5.79%
P/EPS 32.82 34.21 27.04 45.81 52.19 53.88 81.33 -14.02%
EY 3.05 2.92 3.70 2.18 1.92 1.86 1.23 16.32%
DY 4.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.28 1.29 1.30 1.45 1.41 1.38 -5.86%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 25/05/09 21/05/08 24/05/07 31/05/06 30/05/05 26/05/04 23/05/03 -
Price 2.40 3.38 2.40 2.39 2.25 2.31 2.04 -
P/RPS 3.55 5.16 4.24 4.33 4.62 4.81 5.07 -5.76%
P/EPS 36.64 40.58 26.17 48.88 50.18 57.89 90.67 -14.00%
EY 2.73 2.46 3.82 2.05 1.99 1.73 1.10 16.34%
DY 4.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.52 1.25 1.39 1.40 1.52 1.53 -5.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment