[RHBBANK] YoY Cumulative Quarter Result on 30-Sep-2003

Announcement Date
19-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003
Profit Trend
QoQ- -72.43%
YoY- 17.22%
View:
Show?
Cumulative Result
30/09/04 30/09/03 CAGR
Revenue 4,555,972 883,713 413.24%
PBT 650,267 120,269 438.18%
Tax -287,103 -51,184 458.28%
NP 363,164 69,085 423.29%
-
NP to SH 363,164 69,085 423.29%
-
Tax Rate 44.15% 42.56% -
Total Cost 4,192,808 814,628 412.39%
-
Net Worth 2,919,911 2,745,219 6.34%
Dividend
30/09/04 30/09/03 CAGR
Div 182,494 - -
Div Payout % 50.25% - -
Equity
30/09/04 30/09/03 CAGR
Net Worth 2,919,911 2,745,219 6.34%
NOSH 1,824,944 1,818,026 0.37%
Ratio Analysis
30/09/04 30/09/03 CAGR
NP Margin 7.97% 7.82% -
ROE 12.44% 2.52% -
Per Share
30/09/04 30/09/03 CAGR
RPS 249.65 48.61 411.28%
EPS 19.90 3.80 421.32%
DPS 10.00 0.00 -
NAPS 1.60 1.51 5.94%
Adjusted Per Share Value based on latest NOSH - 1,818,026
30/09/04 30/09/03 CAGR
RPS 104.50 20.27 413.23%
EPS 8.33 1.58 424.82%
DPS 4.19 0.00 -
NAPS 0.6697 0.6296 6.35%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 CAGR
Date 30/09/04 30/09/03 -
Price 2.06 1.83 -
P/RPS 0.83 0.00 -
P/EPS 10.35 0.00 -
EY 9.66 0.00 -
DY 4.85 0.00 -
P/NAPS 1.29 1.83 -29.44%
Price Multiplier on Announcement Date
30/09/04 30/09/03 CAGR
Date 19/11/04 19/11/03 -
Price 2.24 1.89 -
P/RPS 0.90 0.00 -
P/EPS 11.26 0.00 -
EY 8.88 0.00 -
DY 4.46 0.00 -
P/NAPS 1.40 1.89 -25.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment