[ALLIANZ] YoY Cumulative Quarter Result on 31-Dec-1999 [#2]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 177.9%
YoY- -57.23%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Revenue 410,296 641,386 245,115 203,027 195,108 -0.77%
PBT 36,074 50,860 -17,991 13,319 29,674 -0.20%
Tax -3,817 -8,761 17,991 -894 -623 -1.87%
NP 32,257 42,099 0 12,425 29,051 -0.10%
-
NP to SH 32,257 42,099 -18,017 12,425 29,051 -0.10%
-
Tax Rate 10.58% 17.23% - 6.71% 2.10% -
Total Cost 378,039 599,287 245,115 190,602 166,057 -0.85%
-
Net Worth 255,226 148,940 105,193 123,945 0 -100.00%
Dividend
30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 255,226 148,940 105,193 123,945 0 -100.00%
NOSH 153,751 54,959 53,669 40,080 39,795 -1.40%
Ratio Analysis
30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.86% 6.56% 0.00% 6.12% 14.89% -
ROE 12.64% 28.27% -17.13% 10.02% 0.00% -
Per Share
30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 266.86 1,167.02 456.71 506.55 490.27 0.63%
EPS 20.98 76.60 -33.59 31.00 73.00 1.31%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 2.71 1.96 3.0924 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,770
30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 230.39 360.16 137.64 114.01 109.56 -0.77%
EPS 18.11 23.64 -10.12 6.98 16.31 -0.10%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4332 0.8363 0.5907 0.696 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Date 30/06/03 04/09/01 26/12/00 - - -
Price 6.65 6.65 3.90 0.00 0.00 -
P/RPS 2.49 0.00 0.85 0.00 0.00 -100.00%
P/EPS 31.70 0.00 -11.62 0.00 0.00 -100.00%
EY 3.15 0.00 -8.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.01 3.33 1.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Date 21/08/03 04/09/01 27/03/01 28/03/00 - -
Price 6.65 6.65 6.30 6.20 0.00 -
P/RPS 2.49 0.00 1.38 1.22 0.00 -100.00%
P/EPS 31.70 0.00 -18.77 20.00 0.00 -100.00%
EY 3.15 0.00 -5.33 5.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.01 3.33 3.21 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment