[EDGENTA] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -39.23%
YoY- -87.03%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 1,111,294 1,006,924 1,627,933 1,349,324 1,493,787 1,396,095 325,474 22.70%
PBT 92,792 90,237 93,773 10,253 154,658 118,396 36,444 16.84%
Tax -24,667 -25,104 -32,943 -23,526 -40,592 -29,555 -12,126 12.55%
NP 68,125 65,133 60,830 -13,273 114,066 88,841 24,318 18.72%
-
NP to SH 67,020 62,956 54,655 12,454 96,026 76,675 18,794 23.59%
-
Tax Rate 26.58% 27.82% 35.13% 229.45% 26.25% 24.96% 33.27% -
Total Cost 1,043,169 941,791 1,567,103 1,362,597 1,379,721 1,307,254 301,156 22.99%
-
Net Worth 1,505,239 1,447,025 1,380,495 1,289,017 1,212,531 363,263 511,574 19.69%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 49,897 49,897 66,529 - - - - -
Div Payout % 74.45% 79.26% 121.73% - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,505,239 1,447,025 1,380,495 1,289,017 1,212,531 363,263 511,574 19.69%
NOSH 831,624 831,624 831,624 831,624 813,779 363,263 362,818 14.81%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 6.13% 6.47% 3.74% -0.98% 7.64% 6.36% 7.47% -
ROE 4.45% 4.35% 3.96% 0.97% 7.92% 21.11% 3.67% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 133.63 121.08 195.75 162.25 183.56 384.32 89.71 6.86%
EPS 8.06 7.57 6.57 1.52 11.80 9.43 5.18 7.64%
DPS 6.00 6.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.74 1.66 1.55 1.49 1.00 1.41 4.24%
Adjusted Per Share Value based on latest NOSH - 831,624
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 133.63 121.08 195.75 162.25 179.62 167.88 39.14 22.69%
EPS 8.06 7.57 6.57 1.52 11.55 9.22 2.26 23.59%
DPS 6.00 6.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.74 1.66 1.55 1.458 0.4368 0.6152 19.69%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.87 1.90 2.64 3.60 3.45 3.50 1.78 -
P/RPS 2.15 1.57 1.35 2.22 1.88 0.91 1.98 1.38%
P/EPS 35.61 25.10 40.17 240.39 29.24 16.58 34.36 0.59%
EY 2.81 3.98 2.49 0.42 3.42 6.03 2.91 -0.58%
DY 2.09 3.16 3.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.09 1.59 2.32 2.32 3.50 1.26 3.95%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 29/08/18 22/08/17 29/08/16 28/08/15 26/08/14 28/08/13 -
Price 3.27 2.28 2.50 3.50 3.13 3.52 2.32 -
P/RPS 2.45 1.88 1.28 2.16 1.71 0.92 2.59 -0.92%
P/EPS 40.58 30.12 38.04 233.71 26.53 16.68 44.79 -1.63%
EY 2.46 3.32 2.63 0.43 3.77 6.00 2.23 1.64%
DY 1.83 2.63 3.20 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.31 1.51 2.26 2.10 3.52 1.65 1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment