[EDGENTA] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 109.28%
YoY- 889.4%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 198,188 183,987 140,926 168,564 156,646 134,239 114,652 9.54%
PBT 25,636 23,873 14,067 26,817 23,505 14,600 14,644 9.77%
Tax -6,674 -4,725 -4,803 87,977 -6,804 -5,833 -7,968 -2.90%
NP 18,962 19,148 9,264 114,794 16,701 8,767 6,676 18.99%
-
NP to SH 14,154 14,394 7,266 108,745 10,991 5,013 6,676 13.33%
-
Tax Rate 26.03% 19.79% 34.14% -328.06% 28.95% 39.95% 54.41% -
Total Cost 179,226 164,839 131,662 53,770 139,945 125,472 107,976 8.80%
-
Net Worth 460,912 402,451 326,969 388,375 270,319 233,939 197,895 15.12%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 460,912 402,451 326,969 388,375 270,319 233,939 197,895 15.12%
NOSH 362,923 362,569 363,300 362,967 297,054 278,500 238,428 7.24%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 9.57% 10.41% 6.57% 68.10% 10.66% 6.53% 5.82% -
ROE 3.07% 3.58% 2.22% 28.00% 4.07% 2.14% 3.37% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 54.61 50.75 38.79 46.44 52.73 48.20 48.09 2.14%
EPS 3.90 3.97 2.00 29.96 3.69 1.80 2.80 5.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.11 0.90 1.07 0.91 0.84 0.83 7.34%
Adjusted Per Share Value based on latest NOSH - 362,967
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 23.83 22.12 16.95 20.27 18.84 16.14 13.79 9.54%
EPS 1.70 1.73 0.87 13.08 1.32 0.60 0.80 13.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5542 0.4839 0.3932 0.467 0.325 0.2813 0.238 15.12%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.12 2.38 0.75 0.88 0.95 0.41 0.58 -
P/RPS 3.88 4.69 1.93 1.89 1.80 0.85 1.21 21.42%
P/EPS 54.36 59.95 37.50 2.94 25.68 22.78 20.71 17.44%
EY 1.84 1.67 2.67 34.05 3.89 4.39 4.83 -14.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.14 0.83 0.82 1.04 0.49 0.70 15.58%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 06/05/11 05/05/10 28/04/09 28/05/08 24/05/07 25/05/06 31/05/05 -
Price 2.08 2.26 0.88 0.94 1.35 0.61 0.50 -
P/RPS 3.81 4.45 2.27 2.02 2.56 1.27 1.04 24.14%
P/EPS 53.33 56.93 44.00 3.14 36.49 33.89 17.86 19.99%
EY 1.88 1.76 2.27 31.87 2.74 2.95 5.60 -16.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 2.04 0.98 0.88 1.48 0.73 0.60 18.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment