[EDGENTA] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -98.46%
YoY- 483.9%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 CAGR
Revenue 168,564 156,646 134,239 114,652 151,556 132,295 108,287 7.04%
PBT 26,817 23,505 14,600 14,644 10,762 -26,967 -29,924 -
Tax 87,977 -6,804 -5,833 -7,968 -12,501 -7,391 29,924 18.03%
NP 114,794 16,701 8,767 6,676 -1,739 -34,358 0 -
-
NP to SH 108,745 10,991 5,013 6,676 -1,739 -34,358 -32,258 -
-
Tax Rate -328.06% 28.95% 39.95% 54.41% 116.16% - - -
Total Cost 53,770 139,945 125,472 107,976 153,295 166,653 108,287 -10.20%
-
Net Worth 388,375 270,319 233,939 197,895 -456,487 1,848 16,210 62.96%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 CAGR
Net Worth 388,375 270,319 233,939 197,895 -456,487 1,848 16,210 62.96%
NOSH 362,967 297,054 278,500 238,428 217,374 184,802 162,100 13.19%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 CAGR
NP Margin 68.10% 10.66% 6.53% 5.82% -1.15% -25.97% 0.00% -
ROE 28.00% 4.07% 2.14% 3.37% 0.00% -1,859.18% -199.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 CAGR
RPS 46.44 52.73 48.20 48.09 69.72 71.59 66.80 -5.43%
EPS 29.96 3.69 1.80 2.80 -0.80 -18.70 -19.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.91 0.84 0.83 -2.10 0.01 0.10 43.96%
Adjusted Per Share Value based on latest NOSH - 238,428
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 CAGR
RPS 20.26 18.83 16.13 13.78 18.22 15.90 13.01 7.04%
EPS 13.07 1.32 0.60 0.80 -0.21 -4.13 -3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4668 0.3249 0.2812 0.2378 -0.5486 0.0022 0.0195 62.94%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 28/09/01 -
Price 0.88 0.95 0.41 0.58 0.35 0.23 0.29 -
P/RPS 1.89 1.80 0.85 1.21 0.50 0.32 0.43 25.56%
P/EPS 2.94 25.68 22.78 20.71 -43.75 -1.24 -1.46 -
EY 34.05 3.89 4.39 4.83 -2.29 -80.83 -68.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.04 0.49 0.70 0.00 23.00 2.90 -17.65%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 CAGR
Date 28/05/08 24/05/07 25/05/06 31/05/05 25/05/04 23/05/03 26/11/01 -
Price 0.94 1.35 0.61 0.50 0.31 0.24 0.52 -
P/RPS 2.02 2.56 1.27 1.04 0.44 0.34 0.78 15.75%
P/EPS 3.14 36.49 33.89 17.86 -38.75 -1.29 -2.61 -
EY 31.87 2.74 2.95 5.60 -2.58 -77.47 -38.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.48 0.73 0.60 0.00 24.00 5.20 -23.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment