[EDGENTA] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 842.09%
YoY- 889.4%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 147,756 163,153 186,463 168,564 170,435 176,603 165,991 -7.43%
PBT 28,839 22,857 32,054 26,817 19,216 29,780 26,925 4.66%
Tax -6,727 -7,743 -9,162 87,977 -4,291 -6,501 -8,314 -13.11%
NP 22,112 15,114 22,892 114,794 14,925 23,279 18,611 12.11%
-
NP to SH 17,863 12,944 16,144 108,745 11,543 16,832 12,596 26.09%
-
Tax Rate 23.33% 33.88% 28.58% -328.06% 22.33% 21.83% 30.88% -
Total Cost 125,644 148,039 163,571 53,770 155,510 153,324 147,380 -10.04%
-
Net Worth 312,239 409,712 395,437 388,375 278,389 296,243 268,068 10.65%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 14,522 - - - - - - -
Div Payout % 81.30% - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 312,239 409,712 395,437 388,375 278,389 296,243 268,068 10.65%
NOSH 363,069 362,577 362,786 362,967 339,499 336,640 322,974 8.07%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 14.97% 9.26% 12.28% 68.10% 8.76% 13.18% 11.21% -
ROE 5.72% 3.16% 4.08% 28.00% 4.15% 5.68% 4.70% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 40.70 45.00 51.40 46.44 50.20 52.46 51.39 -14.33%
EPS 4.92 3.57 4.45 29.96 3.40 4.98 3.88 17.06%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 1.13 1.09 1.07 0.82 0.88 0.83 2.38%
Adjusted Per Share Value based on latest NOSH - 362,967
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.77 19.62 22.42 20.27 20.49 21.24 19.96 -7.42%
EPS 2.15 1.56 1.94 13.08 1.39 2.02 1.51 26.42%
DPS 1.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3755 0.4927 0.4755 0.467 0.3348 0.3562 0.3223 10.67%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.67 0.77 0.87 0.88 1.39 1.46 1.44 -
P/RPS 1.65 1.71 1.69 1.89 2.77 2.78 2.80 -29.59%
P/EPS 13.62 21.57 19.55 2.94 40.88 29.20 36.92 -48.40%
EY 7.34 4.64 5.11 34.05 2.45 3.42 2.71 93.71%
DY 5.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.68 0.80 0.82 1.70 1.66 1.73 -41.05%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/05/09 06/11/08 01/08/08 28/05/08 28/02/08 15/11/07 27/08/07 -
Price 1.00 0.61 0.88 0.94 1.00 1.29 1.46 -
P/RPS 2.46 1.36 1.71 2.02 1.99 2.46 2.84 -9.09%
P/EPS 20.33 17.09 19.78 3.14 29.41 25.80 37.44 -33.31%
EY 4.92 5.85 5.06 31.87 3.40 3.88 2.67 50.02%
DY 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.54 0.81 0.88 1.22 1.47 1.76 -24.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment