[EDGENTA] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -65.92%
YoY- 33.13%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 501,872 515,876 460,790 417,055 651,816 699,286 646,847 -4.13%
PBT 20,308 46,036 42,508 32,542 26,543 53,306 47,632 -13.23%
Tax -8,172 -12,561 -12,005 -2,426 -7,018 -14,974 -14,053 -8.63%
NP 12,136 33,475 30,503 30,116 19,525 38,332 33,579 -15.58%
-
NP to SH 11,156 32,664 29,551 27,283 20,494 37,174 29,154 -14.78%
-
Tax Rate 40.24% 27.29% 28.24% 7.45% 26.44% 28.09% 29.50% -
Total Cost 489,736 482,401 430,287 386,939 632,291 660,954 613,268 -3.67%
-
Net Worth 1,521,872 1,463,658 1,413,760 1,413,760 1,211,748 1,203,884 362,844 26.96%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,521,872 1,463,658 1,413,760 1,413,760 1,211,748 1,203,884 362,844 26.96%
NOSH 831,624 831,624 831,624 831,624 813,253 813,435 362,844 14.81%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.42% 6.49% 6.62% 7.22% 3.00% 5.48% 5.19% -
ROE 0.73% 2.23% 2.09% 1.93% 1.69% 3.09% 8.03% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 60.35 62.03 55.41 50.15 80.15 85.97 178.27 -16.50%
EPS 1.34 3.93 3.55 3.28 2.52 4.57 3.58 -15.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.76 1.70 1.70 1.49 1.48 1.00 10.58%
Adjusted Per Share Value based on latest NOSH - 831,624
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 60.35 62.03 55.41 50.15 78.38 84.09 77.78 -4.13%
EPS 1.34 3.93 3.55 3.28 2.46 4.47 3.51 -14.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.76 1.70 1.70 1.4571 1.4476 0.4363 26.96%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 2.27 2.78 2.38 3.26 3.65 3.30 2.88 -
P/RPS 3.76 4.48 4.30 6.50 4.55 3.84 1.62 15.05%
P/EPS 169.22 70.78 66.98 99.37 144.84 72.21 35.84 29.49%
EY 0.59 1.41 1.49 1.01 0.69 1.38 2.79 -22.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.58 1.40 1.92 2.45 2.23 2.88 -13.09%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/20 29/05/19 23/05/18 22/05/17 27/05/16 25/05/15 28/05/14 -
Price 2.57 2.66 2.02 3.03 3.82 3.75 3.13 -
P/RPS 4.26 4.29 3.65 6.04 4.77 4.36 1.76 15.85%
P/EPS 191.58 67.72 56.85 92.36 151.59 82.06 38.96 30.37%
EY 0.52 1.48 1.76 1.08 0.66 1.22 2.57 -23.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.51 1.19 1.78 2.56 2.53 3.13 -12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment