[SPTOTO] YoY Cumulative Quarter Result on 31-Jul-2018 [#1]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
19-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ--%
YoY- 16.92%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 1,345,864 1,436,898 0 1,500,830 1,471,829 1,435,607 1,327,073 0.27%
PBT 101,447 102,874 0 133,046 117,517 96,401 112,983 -2.06%
Tax -32,290 -34,935 0 -42,886 -39,858 -35,021 -35,364 -1.74%
NP 69,157 67,939 0 90,160 77,659 61,380 77,619 -2.20%
-
NP to SH 67,854 66,955 0 86,887 74,312 58,741 72,467 -1.26%
-
Tax Rate 31.83% 33.96% - 32.23% 33.92% 36.33% 31.30% -
Total Cost 1,276,707 1,368,959 0 1,410,670 1,394,170 1,374,227 1,249,454 0.41%
-
Net Worth 762,359 781,259 0 781,259 782,231 754,471 726,014 0.94%
Dividend
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 53,498 53,880 - 53,880 53,947 53,890 67,223 -4.31%
Div Payout % 78.84% 80.47% - 62.01% 72.60% 91.74% 92.76% -
Equity
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 762,359 781,259 0 781,259 782,231 754,471 726,014 0.94%
NOSH 1,351,000 1,351,000 1,347,000 1,351,000 1,348,675 1,347,270 1,344,471 0.09%
Ratio Analysis
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 5.14% 4.73% 0.00% 6.01% 5.28% 4.28% 5.85% -
ROE 8.90% 8.57% 0.00% 11.12% 9.50% 7.79% 9.98% -
Per Share
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 100.63 106.67 0.00 111.42 109.13 106.56 98.71 0.37%
EPS 5.07 4.97 0.00 6.45 5.51 4.36 5.39 -1.17%
DPS 4.00 4.00 0.00 4.00 4.00 4.00 5.00 -4.22%
NAPS 0.57 0.58 0.00 0.58 0.58 0.56 0.54 1.05%
Adjusted Per Share Value based on latest NOSH - 1,351,000
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 99.62 106.36 0.00 111.09 108.94 106.26 98.23 0.27%
EPS 5.02 4.96 0.00 6.43 5.50 4.35 5.36 -1.25%
DPS 3.96 3.99 0.00 3.99 3.99 3.99 4.98 -4.33%
NAPS 0.5643 0.5783 0.00 0.5783 0.579 0.5585 0.5374 0.94%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/09/20 30/09/19 28/09/18 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 2.05 2.64 2.37 2.36 2.38 3.28 3.33 -
P/RPS 2.04 2.47 0.00 2.12 2.18 3.08 3.37 -9.24%
P/EPS 40.41 53.11 0.00 36.59 43.19 75.23 61.78 -7.87%
EY 2.47 1.88 0.00 2.73 2.32 1.33 1.62 8.49%
DY 1.95 1.52 0.00 1.69 1.68 1.22 1.50 5.20%
P/NAPS 3.60 4.55 0.00 4.07 4.10 5.86 6.17 -9.89%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 18/11/20 19/11/19 - 19/09/18 20/09/17 19/09/16 17/09/15 -
Price 2.10 2.56 0.00 2.29 2.32 3.32 3.12 -
P/RPS 2.09 2.40 0.00 2.06 2.13 3.12 3.16 -7.68%
P/EPS 41.39 51.50 0.00 35.50 42.11 76.15 57.88 -6.27%
EY 2.42 1.94 0.00 2.82 2.38 1.31 1.73 6.70%
DY 1.90 1.56 0.00 1.75 1.72 1.20 1.60 3.37%
P/NAPS 3.68 4.41 0.00 3.95 4.00 5.93 5.78 -8.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment