[LANDMRK] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 11.68%
YoY- 108.17%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 286,365 237,531 205,671 165,507 152,931 257,130 198,096 -0.39%
PBT 7,274 1,508 -43,851 25,958 -195,575 -114,737 -61,115 -
Tax -26,918 -6,810 5,238 -10,458 195,575 114,737 61,115 -
NP -19,644 -5,302 -38,613 15,500 0 0 0 -100.00%
-
NP to SH -19,644 -5,302 -38,613 15,500 -189,775 -131,514 -66,343 1.30%
-
Tax Rate 370.06% 451.59% - 40.29% - - - -
Total Cost 306,009 242,833 244,284 150,007 152,931 257,130 198,096 -0.46%
-
Net Worth 333,577 353,466 375,919 436,227 421,918 605,139 1,558,055 1.65%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 8,107 6,976 4,640 - - - - -100.00%
Div Payout % 0.00% 0.00% 0.00% - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 333,577 353,466 375,919 436,227 421,918 605,139 1,558,055 1.65%
NOSH 463,301 465,087 464,098 464,071 463,646 461,938 1,005,196 0.82%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -6.86% -2.23% -18.77% 9.37% 0.00% 0.00% 0.00% -
ROE -5.89% -1.50% -10.27% 3.55% -44.98% -21.73% -4.26% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 61.81 51.07 44.32 35.66 32.98 55.66 19.71 -1.20%
EPS -4.24 -1.14 -8.32 3.34 -40.92 -28.47 -6.60 0.47%
DPS 1.75 1.50 1.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.72 0.76 0.81 0.94 0.91 1.31 1.55 0.81%
Adjusted Per Share Value based on latest NOSH - 463,142
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 42.64 35.37 30.63 24.65 22.77 38.29 29.50 -0.39%
EPS -2.93 -0.79 -5.75 2.31 -28.26 -19.58 -9.88 1.30%
DPS 1.21 1.04 0.69 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4968 0.5264 0.5598 0.6496 0.6283 0.9012 2.3202 1.65%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.88 0.63 0.38 0.46 0.44 0.00 0.00 -
P/RPS 1.42 1.23 0.86 1.29 1.33 0.00 0.00 -100.00%
P/EPS -20.75 -55.26 -4.57 13.77 -1.07 0.00 0.00 -100.00%
EY -4.82 -1.81 -21.89 7.26 -93.02 0.00 0.00 -100.00%
DY 1.99 2.38 2.63 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.22 0.83 0.47 0.49 0.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 26/02/04 28/02/03 28/02/02 27/02/01 29/02/00 - -
Price 1.03 0.70 0.39 0.48 0.41 1.36 0.00 -
P/RPS 1.67 1.37 0.88 1.35 1.24 2.44 0.00 -100.00%
P/EPS -24.29 -61.40 -4.69 14.37 -1.00 -4.78 0.00 -100.00%
EY -4.12 -1.63 -21.33 6.96 -99.83 -20.93 0.00 -100.00%
DY 1.70 2.14 2.56 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.43 0.92 0.48 0.51 0.45 1.04 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment