[MRCB] YoY Cumulative Quarter Result on 31-May-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-May-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 353,129 398,777 233,303 0 -100.00%
PBT 211,345 55,425 103,095 0 -100.00%
Tax -16,671 -38,910 -22,245 0 -100.00%
NP 194,674 16,515 80,850 0 -100.00%
-
NP to SH 194,674 16,515 80,850 0 -100.00%
-
Tax Rate 7.89% 70.20% 21.58% - -
Total Cost 158,455 382,262 152,453 0 -100.00%
-
Net Worth 260,900 342,026 -233,221 0 -100.00%
Dividend
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 260,900 342,026 -233,221 0 -100.00%
NOSH 976,788 977,218 971,754 955,827 -0.02%
Ratio Analysis
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 55.13% 4.14% 34.65% 0.00% -
ROE 74.62% 4.83% 0.00% 0.00% -
Per Share
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 36.15 40.81 24.01 0.00 -100.00%
EPS 19.93 1.69 8.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2671 0.35 -0.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 7.97 9.00 5.27 0.00 -100.00%
EPS 4.39 0.37 1.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0772 -0.0527 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/02 31/05/01 31/05/00 - -
Price 1.38 1.14 3.08 0.00 -
P/RPS 3.82 2.79 12.83 0.00 -100.00%
P/EPS 6.92 67.46 37.02 0.00 -100.00%
EY 14.44 1.48 2.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.17 3.26 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/07/02 31/07/01 31/07/00 - -
Price 1.23 1.48 2.50 0.00 -
P/RPS 3.40 3.63 10.41 0.00 -100.00%
P/EPS 6.17 87.57 30.05 0.00 -100.00%
EY 16.20 1.14 3.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.61 4.23 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment