[PARAMON] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
16-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 119.86%
YoY- -1.83%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 232,016 252,997 223,122 225,851 231,056 188,793 190,493 3.33%
PBT 48,605 36,301 38,951 58,224 58,310 35,668 35,262 5.49%
Tax -10,864 -10,869 -10,718 -17,569 -16,896 -8,758 -8,964 3.25%
NP 37,741 25,432 28,233 40,655 41,414 26,910 26,298 6.20%
-
NP to SH 37,741 25,432 28,233 40,655 41,414 26,910 24,779 7.26%
-
Tax Rate 22.35% 29.94% 27.52% 30.17% 28.98% 24.55% 25.42% -
Total Cost 194,275 227,565 194,889 185,196 189,642 161,883 164,195 2.84%
-
Net Worth 746,710 705,881 682,184 658,996 557,825 499,293 470,800 7.98%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 8,446 8,443 10,131 16,897 17,146 14,049 8,618 -0.33%
Div Payout % 22.38% 33.20% 35.89% 41.56% 41.40% 52.21% 34.78% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 746,710 705,881 682,184 658,996 557,825 499,293 470,800 7.98%
NOSH 337,878 337,742 337,715 337,946 114,308 108,072 107,734 20.97%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 16.27% 10.05% 12.65% 18.00% 17.92% 14.25% 13.81% -
ROE 5.05% 3.60% 4.14% 6.17% 7.42% 5.39% 5.26% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 68.67 74.91 66.07 66.83 202.13 174.69 176.82 -14.57%
EPS 11.17 7.53 8.36 12.03 36.23 24.90 23.00 -11.33%
DPS 2.50 2.50 3.00 5.00 15.00 13.00 8.00 -17.61%
NAPS 2.21 2.09 2.02 1.95 4.88 4.62 4.37 -10.73%
Adjusted Per Share Value based on latest NOSH - 337,865
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 37.23 40.60 35.80 36.24 37.08 30.29 30.57 3.33%
EPS 6.06 4.08 4.53 6.52 6.65 4.32 3.98 7.25%
DPS 1.36 1.35 1.63 2.71 2.75 2.25 1.38 -0.24%
NAPS 1.1982 1.1327 1.0947 1.0574 0.8951 0.8012 0.7555 7.98%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.56 1.57 1.74 2.01 1.25 0.78 0.79 -
P/RPS 2.27 2.10 2.63 3.01 0.62 0.45 0.45 30.94%
P/EPS 13.97 20.85 20.81 16.71 3.45 3.13 3.43 26.35%
EY 7.16 4.80 4.80 5.99 28.98 31.92 29.11 -20.83%
DY 1.60 1.59 1.72 2.49 12.00 16.67 10.13 -26.46%
P/NAPS 0.71 0.75 0.86 1.03 0.26 0.17 0.18 25.68%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 14/08/14 22/08/13 30/08/12 16/08/11 19/08/10 13/08/09 14/08/08 -
Price 1.55 1.55 1.57 1.77 1.52 0.86 0.79 -
P/RPS 2.26 2.07 2.38 2.65 0.75 0.49 0.45 30.84%
P/EPS 13.88 20.58 18.78 14.71 4.20 3.45 3.43 26.22%
EY 7.21 4.86 5.32 6.80 23.84 28.95 29.11 -20.74%
DY 1.61 1.61 1.91 2.82 9.87 15.12 10.13 -26.39%
P/NAPS 0.70 0.74 0.78 0.91 0.31 0.19 0.18 25.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment