[PARAMON] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
16-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 19.86%
YoY- -13.85%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 104,279 139,068 108,925 121,999 103,852 102,907 98,288 4.01%
PBT 19,087 29,142 22,984 32,494 25,730 87,056 31,750 -28.74%
Tax -5,684 -12,931 -8,093 -10,330 -7,239 -1,863 -10,157 -32.06%
NP 13,403 16,211 14,891 22,164 18,491 85,193 21,593 -27.21%
-
NP to SH 13,403 16,211 14,891 22,164 18,491 85,193 21,593 -27.21%
-
Tax Rate 29.78% 44.37% 35.21% 31.79% 28.13% 2.14% 31.99% -
Total Cost 90,876 122,857 94,034 99,835 85,361 17,714 76,695 11.96%
-
Net Worth 685,342 672,081 655,068 658,838 653,758 612,765 567,194 13.43%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 16,886 - 16,893 - 23,299 - -
Div Payout % - 104.17% - 76.22% - 27.35% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 685,342 672,081 655,068 658,838 653,758 612,765 567,194 13.43%
NOSH 337,607 337,729 337,664 337,865 120,619 116,495 116,467 103.16%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 12.85% 11.66% 13.67% 18.17% 17.81% 82.79% 21.97% -
ROE 1.96% 2.41% 2.27% 3.36% 2.83% 13.90% 3.81% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 30.89 41.18 32.26 36.11 86.10 88.34 84.39 -48.79%
EPS 3.97 4.80 4.41 6.56 15.33 73.13 18.54 -64.17%
DPS 0.00 5.00 0.00 5.00 0.00 20.00 0.00 -
NAPS 2.03 1.99 1.94 1.95 5.42 5.26 4.87 -44.16%
Adjusted Per Share Value based on latest NOSH - 337,865
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 16.73 22.32 17.48 19.58 16.66 16.51 15.77 4.01%
EPS 2.15 2.60 2.39 3.56 2.97 13.67 3.46 -27.16%
DPS 0.00 2.71 0.00 2.71 0.00 3.74 0.00 -
NAPS 1.0997 1.0784 1.0511 1.0572 1.049 0.9833 0.9101 13.43%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.60 1.54 1.61 2.01 1.94 1.61 1.60 -
P/RPS 5.18 3.74 4.99 5.57 2.25 1.82 1.90 95.03%
P/EPS 40.30 32.08 36.51 30.64 12.65 2.20 8.63 179.11%
EY 2.48 3.12 2.74 3.26 7.90 45.42 11.59 -64.19%
DY 0.00 3.25 0.00 2.49 0.00 12.42 0.00 -
P/NAPS 0.79 0.77 0.83 1.03 0.36 0.31 0.33 78.85%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 15/05/12 24/02/12 17/11/11 16/08/11 19/05/11 24/02/11 16/11/10 -
Price 1.57 1.65 1.62 1.77 2.04 1.61 1.84 -
P/RPS 5.08 4.01 5.02 4.90 2.37 1.82 2.18 75.67%
P/EPS 39.55 34.38 36.73 26.98 13.31 2.20 9.92 151.22%
EY 2.53 2.91 2.72 3.71 7.51 45.42 10.08 -60.17%
DY 0.00 3.03 0.00 2.82 0.00 12.42 0.00 -
P/NAPS 0.77 0.83 0.84 0.91 0.38 0.31 0.38 60.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment