[PARAMON] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 6.03%
YoY- 31.22%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 121,999 128,698 105,385 94,474 76,330 99,018 126,982 -0.66%
PBT 32,494 36,201 22,920 18,134 14,002 17,105 22,693 6.16%
Tax -10,330 -10,473 -5,007 -4,561 -3,641 -4,299 -7,449 5.59%
NP 22,164 25,728 17,913 13,573 10,361 12,806 15,244 6.43%
-
NP to SH 22,164 25,728 17,913 12,752 9,718 12,310 15,111 6.58%
-
Tax Rate 31.79% 28.93% 21.85% 25.15% 26.00% 25.13% 32.83% -
Total Cost 99,835 102,970 87,472 80,901 65,969 86,212 111,738 -1.85%
-
Net Worth 658,838 554,071 499,143 471,058 428,983 384,752 341,784 11.55%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 16,893 17,030 14,045 8,623 6,324 5,703 8,285 12.60%
Div Payout % 76.22% 66.20% 78.41% 67.62% 65.08% 46.34% 54.83% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 658,838 554,071 499,143 471,058 428,983 384,752 341,784 11.55%
NOSH 337,865 113,539 108,039 107,793 105,401 103,706 103,570 21.77%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 18.17% 19.99% 17.00% 14.37% 13.57% 12.93% 12.00% -
ROE 3.36% 4.64% 3.59% 2.71% 2.27% 3.20% 4.42% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 36.11 113.35 97.54 87.64 72.42 95.48 122.60 -18.42%
EPS 6.56 22.66 16.58 11.83 9.22 11.87 14.59 -12.46%
DPS 5.00 15.00 13.00 8.00 6.00 5.50 8.00 -7.53%
NAPS 1.95 4.88 4.62 4.37 4.07 3.71 3.30 -8.39%
Adjusted Per Share Value based on latest NOSH - 107,793
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 19.59 20.67 16.92 15.17 12.26 15.90 20.39 -0.66%
EPS 3.56 4.13 2.88 2.05 1.56 1.98 2.43 6.56%
DPS 2.71 2.73 2.26 1.38 1.02 0.92 1.33 12.58%
NAPS 1.0579 0.8897 0.8015 0.7564 0.6888 0.6178 0.5488 11.55%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.01 1.25 0.78 0.79 0.90 0.74 0.82 -
P/RPS 5.57 1.10 0.80 0.90 1.24 0.78 0.67 42.30%
P/EPS 30.64 5.52 4.70 6.68 9.76 6.23 5.62 32.64%
EY 3.26 18.13 21.26 14.97 10.24 16.04 17.79 -24.62%
DY 2.49 12.00 16.67 10.13 6.67 7.43 9.76 -20.35%
P/NAPS 1.03 0.26 0.17 0.18 0.22 0.20 0.25 26.60%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 16/08/11 19/08/10 13/08/09 14/08/08 16/08/07 17/08/06 25/08/05 -
Price 1.77 1.52 0.86 0.79 0.81 0.69 0.82 -
P/RPS 4.90 1.34 0.88 0.90 1.12 0.72 0.67 39.30%
P/EPS 26.98 6.71 5.19 6.68 8.79 5.81 5.62 29.86%
EY 3.71 14.91 19.28 14.97 11.38 17.20 17.79 -22.98%
DY 2.82 9.87 15.12 10.13 7.41 7.97 9.76 -18.68%
P/NAPS 0.91 0.31 0.19 0.18 0.20 0.19 0.25 24.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment