[PARAMON] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
16-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 119.86%
YoY- -1.83%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 104,279 473,844 334,776 225,851 103,852 432,251 329,344 -53.51%
PBT 19,087 110,350 81,208 58,224 25,730 177,116 90,060 -64.41%
Tax -5,684 -38,593 -25,662 -17,569 -7,239 -28,916 -27,053 -64.62%
NP 13,403 71,757 55,546 40,655 18,491 148,200 63,007 -64.33%
-
NP to SH 13,403 71,757 55,546 40,655 18,491 148,200 63,007 -64.33%
-
Tax Rate 29.78% 34.97% 31.60% 30.17% 28.13% 16.33% 30.04% -
Total Cost 90,876 402,087 279,230 185,196 85,361 284,051 266,337 -51.13%
-
Net Worth 685,342 672,299 655,469 658,996 653,758 614,530 562,810 14.01%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 33,783 16,893 16,897 - 87,623 - -
Div Payout % - 47.08% 30.41% 41.56% - 59.12% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 685,342 672,299 655,469 658,996 653,758 614,530 562,810 14.01%
NOSH 337,607 337,838 337,871 337,946 120,619 116,830 115,566 104.22%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 12.85% 15.14% 16.59% 18.00% 17.81% 34.29% 19.13% -
ROE 1.96% 10.67% 8.47% 6.17% 2.83% 24.12% 11.20% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 30.89 140.26 99.08 66.83 86.10 369.98 284.98 -77.23%
EPS 3.97 21.24 16.44 12.03 15.33 126.85 54.52 -82.53%
DPS 0.00 10.00 5.00 5.00 0.00 75.00 0.00 -
NAPS 2.03 1.99 1.94 1.95 5.42 5.26 4.87 -44.16%
Adjusted Per Share Value based on latest NOSH - 337,865
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 16.73 76.03 53.72 36.24 16.66 69.36 52.85 -53.51%
EPS 2.15 11.51 8.91 6.52 2.97 23.78 10.11 -64.33%
DPS 0.00 5.42 2.71 2.71 0.00 14.06 0.00 -
NAPS 1.0997 1.0788 1.0518 1.0574 1.049 0.9861 0.9031 14.01%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.60 1.54 1.61 2.01 1.94 1.61 1.60 -
P/RPS 5.18 1.10 1.62 3.01 2.25 0.44 0.56 340.05%
P/EPS 40.30 7.25 9.79 16.71 12.65 1.27 2.93 473.14%
EY 2.48 13.79 10.21 5.99 7.90 78.79 34.08 -82.54%
DY 0.00 6.49 3.11 2.49 0.00 46.58 0.00 -
P/NAPS 0.79 0.77 0.83 1.03 0.36 0.31 0.33 78.85%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 15/05/12 24/02/12 17/11/11 16/08/11 19/05/11 24/02/11 16/11/10 -
Price 1.57 1.65 1.62 1.77 2.04 1.61 1.84 -
P/RPS 5.08 1.18 1.63 2.65 2.37 0.44 0.65 293.33%
P/EPS 39.55 7.77 9.85 14.71 13.31 1.27 3.37 415.65%
EY 2.53 12.87 10.15 6.80 7.51 78.79 29.63 -80.58%
DY 0.00 6.06 3.09 2.82 0.00 46.58 0.00 -
P/NAPS 0.77 0.83 0.84 0.91 0.38 0.31 0.38 60.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment