[PINEPAC] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -249.06%
YoY- 61.08%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 31,626 40,190 56,444 38,498 31,597 35,531 36,303 -2.27%
PBT -4,193 -4,146 8,924 1,219 -1,315 1,366 -1,610 17.28%
Tax -230 -850 -4,162 -2,409 -707 -1,269 -1,144 -23.45%
NP -4,423 -4,996 4,762 -1,190 -2,022 97 -2,754 8.21%
-
NP to SH -3,657 -3,126 5,549 -711 -1,827 97 -2,754 4.83%
-
Tax Rate - - 46.64% 197.62% - 92.90% - -
Total Cost 36,049 45,186 51,682 39,688 33,619 35,434 39,057 -1.32%
-
Net Worth 116,904 122,646 134,975 133,123 136,276 97,000 91,301 4.20%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 116,904 122,646 134,975 133,123 136,276 97,000 91,301 4.20%
NOSH 149,877 149,569 149,972 151,276 149,754 161,666 149,673 0.02%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -13.99% -12.43% 8.44% -3.09% -6.40% 0.27% -7.59% -
ROE -3.13% -2.55% 4.11% -0.53% -1.34% 0.10% -3.02% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 21.10 26.87 37.64 25.45 21.10 21.98 24.25 -2.29%
EPS -2.44 -2.09 3.70 -0.47 -1.22 0.06 -1.84 4.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.82 0.90 0.88 0.91 0.60 0.61 4.18%
Adjusted Per Share Value based on latest NOSH - 150,253
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 21.11 26.83 37.68 25.70 21.09 23.72 24.23 -2.27%
EPS -2.44 -2.09 3.70 -0.47 -1.22 0.06 -1.84 4.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7804 0.8187 0.901 0.8887 0.9097 0.6475 0.6095 4.20%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.44 0.38 0.63 0.51 0.48 0.62 0.62 -
P/RPS 2.09 1.41 1.67 2.00 2.27 2.82 2.56 -3.32%
P/EPS -18.03 -18.18 17.03 -108.51 -39.34 1,033.33 -33.70 -9.89%
EY -5.55 -5.50 5.87 -0.92 -2.54 0.10 -2.97 10.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.46 0.70 0.58 0.53 1.03 1.02 -9.50%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 25/05/09 30/05/08 28/05/07 25/05/06 27/05/05 28/05/04 -
Price 0.36 0.54 0.61 0.50 0.43 0.42 0.44 -
P/RPS 1.71 2.01 1.62 1.96 2.04 1.91 1.81 -0.94%
P/EPS -14.75 -25.84 16.49 -106.38 -35.25 700.00 -23.91 -7.73%
EY -6.78 -3.87 6.07 -0.94 -2.84 0.14 -4.18 8.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.66 0.68 0.57 0.47 0.70 0.72 -7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment