[PJDEV] YoY Cumulative Quarter Result on 31-Dec-2015

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015
Profit Trend
QoQ- 102.74%
YoY- -43.58%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/14 31/12/14 CAGR
Revenue 427,549 248,468 488,871 -12.54%
PBT 48,729 39,207 84,879 -42.59%
Tax -13,526 -8,982 -22,065 -38.69%
NP 35,203 30,225 62,814 -43.95%
-
NP to SH 35,445 30,232 62,818 -43.57%
-
Tax Rate 27.76% 22.91% 26.00% -
Total Cost 392,346 218,243 426,057 -7.91%
-
Net Worth 1,174,805 1,168,669 1,192,232 -1.46%
Dividend
31/12/15 30/09/14 31/12/14 CAGR
Div 25,102 - 18,064 38.96%
Div Payout % 70.82% - 28.76% -
Equity
31/12/15 30/09/14 31/12/14 CAGR
Net Worth 1,174,805 1,168,669 1,192,232 -1.46%
NOSH 502,053 451,223 451,603 11.17%
Ratio Analysis
31/12/15 30/09/14 31/12/14 CAGR
NP Margin 8.23% 12.16% 12.85% -
ROE 3.02% 2.59% 5.27% -
Per Share
31/12/15 30/09/14 31/12/14 CAGR
RPS 85.16 55.07 108.25 -21.33%
EPS 7.06 6.70 13.91 -49.24%
DPS 5.00 0.00 4.00 25.00%
NAPS 2.34 2.59 2.64 -11.36%
Adjusted Per Share Value based on latest NOSH - 541,024
31/12/15 30/09/14 31/12/14 CAGR
RPS 80.37 46.70 91.89 -12.53%
EPS 6.66 5.68 11.81 -43.60%
DPS 4.72 0.00 3.40 38.82%
NAPS 2.2083 2.1967 2.241 -1.45%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/14 31/12/14 CAGR
Date 31/12/15 30/09/14 31/12/14 -
Price 1.41 1.99 1.43 -
P/RPS 1.66 3.61 1.32 25.75%
P/EPS 19.97 29.70 10.28 94.26%
EY 5.01 3.37 9.73 -48.50%
DY 3.55 0.00 2.80 26.78%
P/NAPS 0.60 0.77 0.54 11.11%
Price Multiplier on Announcement Date
31/12/15 30/09/14 31/12/14 CAGR
Date 25/02/16 27/11/14 13/02/15 -
Price 1.35 1.61 1.51 -
P/RPS 1.59 2.92 1.39 14.38%
P/EPS 19.12 24.03 10.86 76.05%
EY 5.23 4.16 9.21 -43.21%
DY 3.70 0.00 2.65 39.62%
P/NAPS 0.58 0.62 0.57 1.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment