[MBRIGHT] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -110.34%
YoY- 57.76%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 8,055 8,836 8,141 6,396 7,046 11,510 14,055 -8.85%
PBT 343 1,158 616 -349 -1,913 7,468 498 -6.02%
Tax -333 -300 -583 -408 121 -1,895 -5,728 -37.74%
NP 10 858 33 -757 -1,792 5,573 -5,230 -
-
NP to SH 10 858 33 -757 -1,792 5,573 -5,225 -
-
Tax Rate 97.08% 25.91% 94.64% - - 25.37% 1,150.20% -
Total Cost 8,045 7,978 8,108 7,153 8,838 5,937 19,285 -13.55%
-
Net Worth 181,794 167,084 240,900 144,720 136,640 133,752 142,905 4.09%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 181,794 167,084 240,900 144,720 136,640 133,752 142,905 4.09%
NOSH 245,667 225,789 330,000 222,647 223,999 222,920 446,581 -9.47%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 0.12% 9.71% 0.41% -11.84% -25.43% 48.42% -37.21% -
ROE 0.01% 0.51% 0.01% -0.52% -1.31% 4.17% -3.66% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 3.28 3.91 2.47 2.87 3.15 5.16 3.15 0.67%
EPS 0.00 0.38 0.01 -0.34 -0.80 2.50 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.73 0.65 0.61 0.60 0.32 14.98%
Adjusted Per Share Value based on latest NOSH - 222,647
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.32 0.35 0.32 0.25 0.28 0.45 0.56 -8.90%
EPS 0.00 0.03 0.00 -0.03 -0.07 0.22 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0718 0.066 0.0951 0.0571 0.054 0.0528 0.0564 4.10%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.44 0.425 0.26 0.17 0.14 0.10 0.24 -
P/RPS 13.42 10.86 10.54 5.92 4.45 1.94 7.63 9.86%
P/EPS 10,809.39 111.84 2,600.00 -50.00 -17.50 4.00 -20.51 -
EY 0.01 0.89 0.04 -2.00 -5.71 25.00 -4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.57 0.36 0.26 0.23 0.17 0.75 -3.91%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 20/05/14 10/05/13 14/05/12 19/05/11 19/05/10 28/05/09 27/05/08 -
Price 0.43 0.47 0.25 0.15 0.12 0.17 0.22 -
P/RPS 13.11 12.01 10.13 5.22 3.81 3.29 6.99 11.04%
P/EPS 10,563.72 123.68 2,500.00 -44.12 -15.00 6.80 -18.80 -
EY 0.01 0.81 0.04 -2.27 -6.67 14.71 -5.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.64 0.34 0.23 0.20 0.28 0.69 -2.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment