[COMFORT] YoY Cumulative Quarter Result on 31-Jul-2008 [#2]

Announcement Date
23-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- -78.41%
YoY- -1272.95%
View:
Show?
Cumulative Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 62,162 75,422 61,419 63,871 48,839 48,178 44,824 5.59%
PBT -12,656 467 4,147 -5,776 -1,407 -4,293 610 -
Tax 21 21 21 92 993 1,043 -326 -
NP -12,635 488 4,168 -5,684 -414 -3,250 284 -
-
NP to SH -12,635 488 4,168 -5,684 -414 -3,250 284 -
-
Tax Rate - -4.50% -0.51% - - - 53.44% -
Total Cost 74,797 74,934 57,251 69,555 49,253 51,428 44,540 9.01%
-
Net Worth 67,446 69,714 68,677 63,944 90,105 90,145 49,699 5.21%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 67,446 69,714 68,677 63,944 90,105 90,145 49,699 5.21%
NOSH 449,644 232,380 236,818 236,833 243,529 237,226 236,666 11.28%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin -20.33% 0.65% 6.79% -8.90% -0.85% -6.75% 0.63% -
ROE -18.73% 0.70% 6.07% -8.89% -0.46% -3.61% 0.57% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 13.82 32.46 25.94 26.97 20.05 20.31 18.94 -5.11%
EPS -2.81 0.21 1.76 -2.40 -0.17 -1.37 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.30 0.29 0.27 0.37 0.38 0.21 -5.45%
Adjusted Per Share Value based on latest NOSH - 237,904
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 10.66 12.94 10.54 10.96 8.38 8.26 7.69 5.59%
EPS -2.17 0.08 0.71 -0.98 -0.07 -0.56 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1157 0.1196 0.1178 0.1097 0.1546 0.1546 0.0853 5.20%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.16 0.57 0.42 0.38 0.47 0.38 0.44 -
P/RPS 1.16 1.76 1.62 1.41 2.34 1.87 2.32 -10.90%
P/EPS -5.69 271.43 23.86 -15.83 -276.47 -27.74 366.67 -
EY -17.56 0.37 4.19 -6.32 -0.36 -3.61 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.90 1.45 1.41 1.27 1.00 2.10 -10.62%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/09/11 01/10/10 29/09/09 23/09/08 28/09/07 18/09/06 20/09/05 -
Price 0.12 0.47 0.57 0.38 0.42 0.40 0.41 -
P/RPS 0.87 1.45 2.20 1.41 2.09 1.97 2.16 -14.05%
P/EPS -4.27 223.81 32.39 -15.83 -247.06 -29.20 341.67 -
EY -23.42 0.45 3.09 -6.32 -0.40 -3.43 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.57 1.97 1.41 1.14 1.05 1.95 -13.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment