[PTGTIN] YoY Cumulative Quarter Result on 31-Oct-2005 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
29-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Oct-2005 [#4]
Profit Trend
QoQ- -83.78%
YoY- -187.86%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Cumulative Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 18,110 21,175 20,120 86,607 3,701 18,259 84,758 -22.66%
PBT -10,303 19,131 -6,042 -17,099 -4,982 -4,186 24,824 -
Tax 4,012 -2,563 -555 1,992 -266 665 -9,496 -
NP -6,291 16,568 -6,597 -15,107 -5,248 -3,521 15,328 -
-
NP to SH -6,291 16,568 -6,597 -15,107 -5,248 -3,521 15,328 -
-
Tax Rate - 13.40% - - - - 38.25% -
Total Cost 24,401 4,607 26,717 101,714 8,949 21,780 69,430 -15.98%
-
Net Worth 371,567 378,606 360,773 364,770 383,242 384,902 292,382 4.07%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 371,567 378,606 360,773 364,770 383,242 384,902 292,382 4.07%
NOSH 344,043 344,187 343,593 344,123 345,263 343,663 263,407 4.54%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin -34.74% 78.24% -32.79% -17.44% -141.80% -19.28% 18.08% -
ROE -1.69% 4.38% -1.83% -4.14% -1.37% -0.91% 5.24% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 5.26 6.15 5.86 25.17 1.07 5.31 32.18 -26.03%
EPS -1.83 4.81 -1.92 -4.39 -1.52 -1.02 5.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.10 1.05 1.06 1.11 1.12 1.11 -0.45%
Adjusted Per Share Value based on latest NOSH - 344,747
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 5.23 6.12 5.81 25.02 1.07 5.28 24.49 -22.66%
EPS -1.82 4.79 -1.91 -4.36 -1.52 -1.02 4.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0736 1.0939 1.0424 1.0539 1.1073 1.1121 0.8448 4.07%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.15 0.29 0.23 0.16 0.50 0.54 0.54 -
P/RPS 2.85 4.71 3.93 0.64 46.64 10.16 1.68 9.19%
P/EPS -8.20 6.02 -11.98 -3.64 -32.89 -52.71 9.28 -
EY -12.19 16.60 -8.35 -27.44 -3.04 -1.90 10.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.26 0.22 0.15 0.45 0.48 0.49 -18.82%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 19/12/08 21/12/07 27/12/06 29/12/05 17/12/04 24/12/03 31/12/02 -
Price 0.20 0.28 0.25 0.11 0.50 0.49 0.43 -
P/RPS 3.80 4.55 4.27 0.44 46.64 9.22 1.34 18.95%
P/EPS -10.94 5.82 -13.02 -2.51 -32.89 -47.83 7.39 -
EY -9.14 17.19 -7.68 -39.91 -3.04 -2.09 13.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.24 0.10 0.45 0.44 0.39 -11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment