[TALAMT] YoY Cumulative Quarter Result on 31-Jul-2000 [#2]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 123.35%
YoY- 90.38%
Quarter Report
View:
Show?
Cumulative Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 390,359 493,373 321,363 286,234 218,897 229,037 -0.55%
PBT 34,281 35,150 17,130 29,089 13,887 24,871 -0.33%
Tax -11,515 -11,717 -8,822 -17,868 -7,993 -13,410 0.16%
NP 22,766 23,433 8,308 11,221 5,894 11,461 -0.71%
-
NP to SH 22,766 23,433 8,308 11,221 5,894 11,461 -0.71%
-
Tax Rate 33.59% 33.33% 51.50% 61.43% 57.56% 53.92% -
Total Cost 367,593 469,940 313,055 275,013 213,003 217,576 -0.55%
-
Net Worth 585,804 554,509 520,864 493,207 0 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 8,607 - - - - - -100.00%
Div Payout % 37.81% - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 585,804 554,509 520,864 493,207 0 0 -100.00%
NOSH 215,179 215,376 215,233 215,374 195,847 195,914 -0.09%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 5.83% 4.75% 2.59% 3.92% 2.69% 5.00% -
ROE 3.89% 4.23% 1.60% 2.28% 0.00% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 181.41 229.07 149.31 132.90 111.77 116.91 -0.46%
EPS 10.58 10.88 3.86 5.21 3.01 5.85 -0.62%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.7224 2.5746 2.42 2.29 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 215,173
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 8.82 11.14 7.26 6.46 4.94 5.17 -0.56%
EPS 0.51 0.53 0.19 0.25 0.13 0.26 -0.70%
DPS 0.19 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1323 0.1252 0.1176 0.1114 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 0.43 0.33 0.31 0.37 0.00 0.00 -
P/RPS 0.24 0.14 0.21 0.28 0.00 0.00 -100.00%
P/EPS 4.06 3.03 8.03 7.10 0.00 0.00 -100.00%
EY 24.60 32.97 12.45 14.08 0.00 0.00 -100.00%
DY 9.30 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.16 0.13 0.13 0.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 21/10/03 26/09/02 28/09/01 29/09/00 28/09/99 - -
Price 0.58 0.30 0.29 0.33 0.00 0.00 -
P/RPS 0.32 0.13 0.19 0.25 0.00 0.00 -100.00%
P/EPS 5.48 2.76 7.51 6.33 0.00 0.00 -100.00%
EY 18.24 36.27 13.31 15.79 0.00 0.00 -100.00%
DY 6.90 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.21 0.12 0.12 0.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment