[TALAMT] QoQ Quarter Result on 31-Jul-2000 [#2]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 23.35%
YoY- 66.59%
Quarter Report
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 141,646 154,915 126,224 163,769 122,465 163,941 112,713 -0.23%
PBT 8,103 10,846 13,344 17,393 11,696 13,142 10,071 0.22%
Tax -3,714 -3,276 -6,039 -11,196 -6,672 -6,819 -4,547 0.20%
NP 4,389 7,570 7,305 6,197 5,024 6,323 5,524 0.23%
-
NP to SH 4,389 7,570 7,305 6,197 5,024 6,323 5,524 0.23%
-
Tax Rate 45.83% 30.20% 45.26% 64.37% 57.05% 51.89% 45.15% -
Total Cost 137,257 147,345 118,919 157,572 117,441 157,618 107,189 -0.25%
-
Net Worth 516,352 511,710 497,774 492,747 487,306 463,811 462,292 -0.11%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - 6,456 - - - 3,914 - -
Div Payout % - 85.29% - - - 61.90% - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 516,352 511,710 497,774 492,747 487,306 463,811 462,292 -0.11%
NOSH 215,147 215,212 215,486 215,173 215,622 195,700 195,886 -0.09%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 3.10% 4.89% 5.79% 3.78% 4.10% 3.86% 4.90% -
ROE 0.85% 1.48% 1.47% 1.26% 1.03% 1.36% 1.19% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 65.84 71.98 58.58 76.11 56.80 83.77 57.54 -0.13%
EPS 2.04 3.52 3.39 2.88 2.33 3.23 2.82 0.32%
DPS 0.00 3.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.40 2.3777 2.31 2.29 2.26 2.37 2.36 -0.01%
Adjusted Per Share Value based on latest NOSH - 215,173
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 3.00 3.28 2.67 3.47 2.59 3.47 2.39 -0.23%
EPS 0.09 0.16 0.15 0.13 0.11 0.13 0.12 0.29%
DPS 0.00 0.14 0.00 0.00 0.00 0.08 0.00 -
NAPS 0.1093 0.1083 0.1054 0.1043 0.1031 0.0982 0.0979 -0.11%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.29 0.31 0.34 0.37 0.45 0.43 0.00 -
P/RPS 0.44 0.43 0.58 0.49 0.79 0.51 0.00 -100.00%
P/EPS 14.22 8.81 10.03 12.85 19.31 13.31 0.00 -100.00%
EY 7.03 11.35 9.97 7.78 5.18 7.51 0.00 -100.00%
DY 0.00 9.68 0.00 0.00 0.00 4.65 0.00 -
P/NAPS 0.12 0.13 0.15 0.16 0.20 0.18 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 30/03/01 22/12/00 29/09/00 30/06/00 31/03/00 30/12/99 -
Price 0.31 0.26 0.30 0.33 0.39 0.55 0.00 -
P/RPS 0.47 0.36 0.51 0.43 0.69 0.66 0.00 -100.00%
P/EPS 15.20 7.39 8.85 11.46 16.74 17.02 0.00 -100.00%
EY 6.58 13.53 11.30 8.73 5.97 5.87 0.00 -100.00%
DY 0.00 11.54 0.00 0.00 0.00 3.64 0.00 -
P/NAPS 0.13 0.11 0.13 0.14 0.17 0.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment